| Revenue | DKK -285K | +17% |
| EBITDA | DKK -285K | -17% |
| Net profit | DKK 3M | -89% |
| Total assets | DKK 138,6M | +0% |
| Equity | DKK 138,5M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | — | -4 | -76 | -140 | -331 | -100 | -115 | -131 | 675 | -149 | -225 | -243 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -4 | -4 | -76 | -140 | -331 | -100 | -115 | -131 | 675 | -111 | -174 | -243 | -285 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -4 | -4 | -76 | -140 | -331 | -100 | -115 | -131 | 675 | -111 | -174 | -243 | -285 |
| Net financials | -6.878 | 3.683 | 5.466 | 8.346 | 1.654 | 7.216 | 4.279 | 3.275 | 4.250 | 15.027 | -8.820 | 11.786 | 33.352 | 2.976 |
| Profit before tax | -6.881 | 3.679 | 5.462 | 8.270 | 1.515 | 6.885 | 4.178 | 3.159 | 4.120 | 15.702 | -8.931 | 11.612 | 33.109 | 2.691 |
| Tax | 311 | 784 | 337 | 1.474 | -166 | 1.561 | 716 | 235 | 792 | 3.797 | -397 | 799 | 4.229 | -356 |
| Net profit | -7.191 | 2.895 | 5.125 | 6.796 | 1.681 | 5.324 | 3.463 | 2.924 | 3.327 | 11.905 | -8.534 | 10.813 | 28.880 | 3.047 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 64.126 | 67.408 | 72.271 | 78.055 | 77.832 | 84.078 | 86.961 | 89.935 | 94.233 | 107.342 | 101.556 | 108.463 | 138.252 | 138.618 |
| Equity | 63.515 | 66.310 | 70.434 | 77.130 | 77.811 | 83.135 | 86.598 | 89.522 | 92.849 | 104.699 | 96.164 | 106.863 | 135.625 | 138.550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 612 | 1.098 | 1.836 | 925 | 21 | 942 | 363 | 413 | 1.384 | 2.643 | 5.391 | 1.600 | 2.627 | 68 |
| Total debt | 612 | 1.098 | 1.836 | 925 | 21 | 942 | 363 | 413 | 1.384 | 2.643 | 5.391 | 1.600 | 2.627 | 68 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|