| Revenue | DKK 383,5M | +4% |
| EBITDA | DKK 8,3M | -9% |
| Net profit | DKK 660K | +268% |
| Total assets | DKK 280,2M | +1% |
| Equity | DKK 35,1M | -3% |
| Employees | 153 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 180.717 | 215.732 | — | 342.400 | 369.421 | 383.501 |
| Staff expenses | -169.430 | -200.019 | -0 | -250.749 | -231.735 | -288.531 |
| EBITDA | 11.287 | 15.713 | -91 | 5.839 | 9.116 | 8.285 |
| Depreciation & amort. | 1.658 | 2.560 | -0 | -3.173 | -3.655 | -4.228 |
| EBIT | 9.629 | 13.153 | -91 | 2.666 | 5.461 | 4.057 |
| Net financials | -1.149 | -959 | 0 | -1.162 | -5.854 | -3.397 |
| Profit before tax | 8.268 | 11.186 | -91 | 1.504 | -393 | 660 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 8.268 | 11.186 | -91 | 1.504 | -393 | 660 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|
| Total assets | 115.406 | 133.403 | 3.451 | 230.752 | 276.199 | 280.207 |
| Equity | 19.035 | 28.408 | 1.950 | 30.714 | 36.199 | 35.092 |
| Long-term debt | 7.010 | 0 | 0 | 13.342 | 27.786 | 38.798 |
| Short-term debt | 89.361 | 104.995 | 0 | 186.696 | 212.214 | 206.317 |
| Total debt | 96.371 | 104.995 | 0 | 200.038 | 240.000 | 245.115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bain & Company Denmark Holding ApS | Company | 0.0% | 0.0% | 1903 |
Bain & Company Denmark Warehouse ApS | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Beck | Chief Executive Officer | 0 companies |
| Torsten Hvidt | Chairman | 0 companies |
| Gry Mølleskog | Board of Directors | 0 companies |
| Anders Roed Bruhn | Chairman | 0 companies |
| Nicolai Ørsted | Board of Directors | 0 companies |
| Niels Reiff Koggersbøl | Chairman | 0 companies |
| Rune Berkowitz Wichmann | Board of Directors | 0 companies |
| Tune Marschall | Chairman | 0 companies |
| Spyro Marcus St John Alexander | Board of Directors | 0 companies |