| Revenue | DKK -34K | -51% |
| EBITDA | DKK -34K | +51% |
| Net profit | DKK -89K | +35% |
| Total assets | DKK 1,5M | -2% |
| Equity | DKK -69K | -453% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 239 | 381 | 126 | -11 | -10 | -7 | -111 | -80 | -83 | -69 | -34 |
| Staff expenses | -734 | -216 | -115 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -234 | 165 | 122 | -11 | -10 | -7 | -111 | -80 | -83 | -69 | -34 |
| Depreciation & amort. | -49 | -43 | 55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -282 | 122 | 67 | -11 | -10 | -7 | -111 | -80 | -83 | -69 | -34 |
| Net financials | -59 | -50 | -44 | -11 | -10 | -3 | -22 | -30 | -43 | -106 | -80 |
| Profit before tax | -342 | 72 | 23 | -13 | -20 | -10 | -133 | -109 | -126 | -175 | -114 |
| Tax | 131 | 8 | 5 | 5 | -4 | -2 | -29 | -24 | -28 | -38 | -25 |
| Net profit | -472 | 64 | 17 | -18 | -15 | -7 | -104 | -85 | -98 | -137 | -89 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 704 | 95 | 39 | 14 | 10 | 1.486 | 1.428 | 1.443 | 1.495 | 1.467 |
| Equity | -392 | -328 | -311 | -328 | -344 | -351 | -455 | -540 | -638 | 20 | -69 |
| Long-term debt | 366 | 326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 705 | 693 | 405 | 368 | 358 | 361 | 611 | 1.969 | 2.082 | 1.475 | 1.536 |
| Total debt | 1.071 | 1.019 | 405 | 368 | 358 | 361 | 1.941 | 1.969 | 2.082 | 1.475 | 1.536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2026 | — | — |
CK Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
MA Management | Management | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Milestone Development Group ApS | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Jesper Schmitz | Management | 0 companies |
| Carsten Krag Eriksen | Chief Executive Officer | 0 companies |
| Mette Abild | Management | 0 companies |