| Revenue | DKK 342K | -35% |
| EBITDA | DKK 9K | +105% |
| Net profit | DKK -16K | +93% |
| Total assets | DKK 95K | +12% |
| Equity | DKK -18K | -682% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 836 | 931 | 626 | 529 | 342 |
| Staff expenses | -725 | -750 | -620 | -713 | -333 |
| EBITDA | 111 | 181 | 6 | -184 | 9 |
| Depreciation & amort. | -22 | -36 | -3 | -57 | -7 |
| EBIT | 89 | 145 | 3 | -241 | 1 |
| Net financials | -5 | -6 | -3 | 0 | -17 |
| Profit before tax | 85 | 139 | -0 | -241 | -16 |
| Tax | 6 | 27 | 0 | -0 | -0 |
| Net profit | 79 | 112 | -0 | -241 | -16 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 676 | 533 | 365 | 85 | 95 |
| Equity | 126 | 238 | 238 | -2 | -18 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 550 | 295 | 127 | 88 | 113 |
| Total debt | 550 | 295 | 127 | 88 | 113 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AF Founder | Founder | 2013 |
GC Chief Executive Officer | Chief Executive Officer | 2024 |
CA Founder | Founder | 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Individual | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Alberto Franchi | Founder | 0 companies |
| Gilberto Colangelo | Chief Executive Officer | 0 companies |
| Carlo Andrea Giorgetti | Founder | 0 companies |