| Revenue | DKK 24,6M | -32% |
| EBITDA | DKK -2,2M | -119% |
| Net profit | DKK -1,6M | -168% |
| Total assets | DKK 258,4M | -1% |
| Equity | DKK 69,4M | -2% |
| Employees | 1 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 257.664 | 170.551 | 237.499 | 36.276 | 24.604 |
| Staff expenses | -57.195 | -78.704 | -73.622 | -90 | -15 |
| EBITDA | -135.664 | -323.240 | -3.416 | 11.958 | -2.222 |
| Depreciation & amort. | -30.682 | -97.619 | -4.849 | -226 | -104 |
| EBIT | -166.346 | -420.859 | -8.265 | 11.732 | -2.326 |
| Net financials | -4.022 | -5.165 | -299 | 986 | 726 |
| Profit before tax | -170.368 | -426.024 | -8.564 | 12.718 | -1.602 |
| Tax | -5.957 | -3.455 | -0 | 10.348 | -0 |
| Net profit | -164.411 | -422.569 | -8.564 | 2.370 | -1.602 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 494.122 | 197.765 | 104.476 | 259.748 | 258.365 |
| Equity | -283 | 77.148 | 68.584 | 70.954 | 69.352 |
| Long-term debt | 0 | 0 | 7.192 | 7.399 | 7.369 |
| Short-term debt | 494.405 | 120.617 | 28.700 | 181.395 | 181.644 |
| Total debt | 494.405 | 120.617 | 35.892 | 188.794 | 189.013 |
| Name | Role | Member since |
|---|---|---|
| Former (20) | ||
FR | Deputy | 2005 – 2009 |
HW Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
OM Chief Executive Officer | Chief Executive Officer | 2000 – 2001 |
HB Deputy | Deputy | 2005 – 2009 |
SP Deputy | Deputy | 2012 – 2016 |
BQ Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
PJ Chief Executive Officer | Chief Executive Officer | 2013 – 2020 |
IC Deputy | Deputy | 2004 – 2005 |
FL Chief Executive Officer | Chief Executive Officer | 2005 – 2013 |
MG Deputy | Deputy | 2008 – 2012 |
HC Management | Management | 2000 – 2003 |
SA Deputy | Deputy | 2005 – 2008 |
TF Management | Management | 2013 – 2013 |
NK Management | Management | 2000 – 2003 |
MT Management | Management | 2001 – 2003 |
TB Deputy | Deputy | 2000 – 2005 |
KL Deputy | Deputy | 2016 – 2021 |
FU Deputy | Deputy | 2016 – 2021 |
PU Deputy | Deputy | 2000 – 2005 |
OF Chief Executive Officer | Chief Executive Officer | 2003 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (32) | ||
| Board of Directors | 2000 – 2016 | |
| Chairman | 2007 – 2012 | |
| Board of Directors | 2004 – 2009 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2012 – 2015 | |
| Board of Directors | 2012 – 2020 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2000 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2003 – 2010 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Board of Directors | 2002 – 2007 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2000 – 2009 | |
| Board of Directors | 2000 – 2012 | |
| Chairman | 2015 – 2022 | |
| Chairman | 2000 – 2007 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2001 – 2004 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2000 – 2006 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2022 – 2022 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2000 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Rønnest Christensen | Deputy | 0 companies |
| Henrik Wieland | Chief Executive Officer | 0 companies |
| Ole Mikkelsen | Chief Executive Officer | 0 companies |
| Henrik Breer | Deputy | 0 companies |
| Søren Poulsen | Deputy | 0 companies |
| Birgitte Qualmann Svejstrup Eriksen | Chief Executive Officer | 0 companies |
| Philippe Jacques Blanco | Chief Executive Officer | 0 companies |
| Inge-Lise Christoffersen | Deputy | 0 companies |
| Freddy Lykke Nielsen | Chief Executive Officer | 0 companies |
| Mads Gottlob Kirstan | Deputy | 0 companies |
| Hans Christian Højslet | Management | 0 companies |
| Steffen Arnholtz | Deputy | 0 companies |
| Thomas Førby Larsen | Management | 0 companies |
| Niels Karsten Thorhauge | Management | 0 companies |
| Martin Toft Hansen | Management | 0 companies |
| Thomas Blaabjerg | Deputy | 0 companies |
| Karen Lisbeth Schmidt | Deputy | 0 companies |
| Flemming Uldall | Deputy | 0 companies |
| Pia Uhrenholt | Deputy | 0 companies |
| Olaf Fritjof Lind | Chief Executive Officer | 0 companies |
| Kim Frederiksen | Board of Directors | 0 companies |
| Guy Martin Hains | Chairman | 0 companies |
| Peder Pedersen | Board of Directors | 0 companies |
| Robbert Wentink | Chairman | 0 companies |
| John Francis Walsh lll | Chairman | 0 companies |
| Andrea Fiumicelli | Board of Directors | 0 companies |
| Anders Otto Larsen | Board of Directors | 0 companies |
| Ejvind Hansen | Board of Directors | 0 companies |
| Felora Mofidi | Board of Directors | 0 companies |
| Hanne Bay | Board of Directors | 0 companies |
| Steen Rasmussen | Board of Directors | 0 companies |
| Tina Fricke Johansen | Board of Directors | 0 companies |
| Andrew James Edward Thomson | Board of Directors | 0 companies |
| Peter Malcolm George | Board of Directors | 0 companies |
| Tommy Brandt | Board of Directors | 0 companies |
| Kristian Vendelbo | Board of Directors | 0 companies |
| Anders Jakobsen | Board of Directors | 0 companies |
| Nicky Lindberg-Holst | Board of Directors | 0 companies |
| Ole Torrild | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Jørgen Jakobsen | Chairman | 0 companies |
| Kresten Philipsen | Chairman | 0 companies |
| Henrik Brahe Hager | Board of Directors | 0 companies |
| Irene Dalum | Board of Directors | 0 companies |
| Peter David Evans | Board of Directors | 0 companies |
| Knud Elmer Andersen | Board of Directors | 0 companies |
| Johnny Ib Rasmussen | Board of Directors | 0 companies |
| Peter Winther-Schmidt | Chairman | 0 companies |
| Asger Schelde Jensby | Board of Directors | 0 companies |
| Ebba Waltre | Board of Directors | 0 companies |
| Harald Deutsch | Board of Directors | 0 companies |
| Bent Hansen | Deputy Chairman | 0 companies |