| Revenue | DKK -26K | +264% |
| EBITDA | DKK -26K | -264% |
| Net profit | DKK 17M | +354% |
| Total assets | DKK 4,2M | -56% |
| Equity | DKK 439K | -89% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 2 | -40 | 0 | — | 0 | -13 | -114 | -267 | — | — | — | -7 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 2 | -40 | -16 | 0 | -32 | -13 | -114 | -267 | -188 | -158 | -195 | -7 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | 2 | -40 | -16 | 0 | -32 | -13 | -114 | -267 | -188 | -158 | -195 | -7 | -26 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.849 | 1.087 | 2.245 | 0 | 4.329 | 5.181 | 1.802 | 9.564 | 8.329 | 1.657 | 17.891 | 2.195 | 17.023 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 2.850 | 1.047 | 2.229 | 0 | 4.298 | 5.168 | 1.688 | 9.296 | 8.141 | 1.499 | 17.696 | 2.187 | 16.996 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 25 | -1 | 31 | -0 | 53 | 164 | -140 | 1.781 | 1.822 | -0 | -317 | -1.557 | -1 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 2.826 | 1.047 | 2.199 | 0 | 4.245 | 5.004 | 1.828 | 7.515 | 6.319 | 1.499 | 18.013 | 3.744 | 16.997 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.037 | 4.107 | 7.032 | 28 | 10.725 | 14.455 | 16.310 | 27.596 | 33.755 | 3.455 | 5.519 | 9.416 | 4.163 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 20.024 | 4.095 | 4.894 | 225 | 10.627 | 14.027 | 15.855 | 25.388 | 31.707 | -615 | 198 | 3.942 | 439 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 2.138 | 0 | 98 | 428 | 454 | 2.208 | 2.048 | 4.070 | 5.321 | 5.474 | 3.724 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 13 | 2.138 | 0 | 98 | 428 | 454 | 2.208 | 2.048 | 4.070 | 5.321 | 5.474 | 3.724 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CREP 2 ApS | Company | 33.3% | 0.0% | 2017 |
CREP 3 ApS | Company | 33.3% | 0.0% | 2017 |
CREP 1 ApS | Company | 10.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frederik Suhm Heering | Management | 0 companies |