| Revenue | DKK 1,8M | -10% |
| EBITDA | DKK 1,3M | +94% |
| Net profit | DKK -259K | +61% |
| Total assets | DKK 47,7M | +4% |
| Equity | DKK 10M | -3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.364 | 1.568 | 1.718 | 2.043 | 1.847 |
| Staff expenses | -434 | -404 | -684 | -545 | -549 |
| EBITDA | 9.134 | 881 | 124 | 668 | 1.297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -105 |
| EBIT | 9.134 | 881 | 124 | 668 | 1.192 |
| Net financials | -619 | -871 | 1.821 | -1.518 | -1.523 |
| Profit before tax | 8.516 | 10 | 1.945 | -850 | -331 |
| Tax | 1.874 | 3 | 429 | -186 | -72 |
| Net profit | 6.642 | 7 | 1.516 | -664 | -259 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 51.357 | 48.556 | 49.566 | 45.800 | 47.673 |
| Equity | 14.442 | 13.449 | 14.964 | 10.301 | 10.041 |
| Long-term debt | 30.255 | 28.375 | 30.813 | 30.264 | 30.027 |
| Short-term debt | 3.960 | 4.028 | 1.157 | 2.791 | 5.231 |
| Total debt | 34.215 | 32.403 | 31.970 | 33.055 | 35.258 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FC Management | Management | 2000 |
| Former (1) | ||
LS Audit | Audit | 2000 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2012 – 2024 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Christoffersen | Management | 0 companies |
| Lasse Svensson | Audit | 0 companies |
| Stine Fredsgaard | Chairman | 0 companies |
| Anne Mette Christoffersen | Board of Directors | 0 companies |
| Heidi Christensen | Board of Directors | 0 companies |