| Revenue | DKK -2K | +1275% |
| EBITDA | DKK -2K | -1275% |
| Net profit | DKK -7K | -146% |
| Total assets | DKK 873K | -25% |
| Equity | DKK 819K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 683 | 489 | -5 | -10 | -420 | 529 | -18 | -16 | -0 | -13 | -0 | -0 | -2 |
| Staff expenses | -380 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 303 | 414 | -5 | -10 | -420 | 529 | -18 | -16 | -0 | -13 | -0 | -0 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 414 | -5 | -10 | -420 | 529 | -18 | -16 | -0 | -13 | -0 | -0 | -2 |
| Net financials | -0 | 20 | 21 | -1 | -0 | -1 | -1 | -0 | -20 | -4 | 152 | 31 | -8 |
| Profit before tax | 303 | 435 | 16 | -11 | -420 | 528 | -18 | -16 | -20 | -17 | 152 | 31 | -9 |
| Tax | 76 | 129 | 4 | -0 | -92 | 116 | -4 | -4 | -50 | -4 | 33 | 16 | -2 |
| Net profit | 227 | 306 | 12 | -11 | -328 | 412 | 14 | -13 | 30 | -13 | 118 | 15 | -7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 449 | 567 | 653 | 865 | 575 | 809 | 683 | 752 | 809 | 822 | 797 | 1.168 | 873 |
| Equity | 293 | 550 | 563 | 453 | 224 | 636 | 622 | 610 | 640 | 626 | 744 | 827 | 819 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 16 | 90 | 412 | 351 | 173 | 60 | 143 | 169 | 196 | 52 | 341 | 54 |
| Total debt | 156 | 16 | 90 | 412 | 351 | 173 | 60 | 143 | 169 | 196 | 52 | 341 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|