Riskpilot← Back to searchSign inGet full accessFORMULA UNO ApS
APSActiveCVR 25469836Stigaardsvej 22Other information technology and computer service activities · NACE 6290Est. 20001 employees
Revenue 2025
DKK -16K
-45% vs 2024
EBITDA margin
100.0%
+45% vs 2024
Equity ratio
98.6%
Financial strength
Net profit 2025
DKK 2,9M
+31% vs 2024
| Revenue | DKK -16K | -45% |
| EBITDA | DKK -16K | +45% |
| Net profit | DKK 2,9M | +31% |
| Total assets | DKK 18M | +20% |
| Equity | DKK 17,7M | +19% |
| Employees | 1 | — |
Legal name
FORMULA UNO ApS
CVR number
25469836
Legal form
Anpartsselskab
NACE code
6290 · Other information technology and computer service activities
Founded
23. juni 2000
Share capital
DKK 126.000
Employees
1 (FTE)
VAT registered
No
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktøren.
Company purpose
Selskabets formål er at være holdingselskab.
Address
Stigaardsvej 22
Phone
+4521235450
Email
d@vid.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -6 | -14 | 26 | -82 | -66 | -109 | -107 | -42 | -49 | -15 | -22 | -29 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -48 | -22 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -6 | -14 | 26 | -82 | -66 | -113 | -155 | -64 | -49 | -15 | -22 | -29 | -16 |
| Depreciation & amort. | -108 | -4 | -4 | -3 | -0 | -0 | -6 | -68 | -81 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -141 | -11 | -19 | 23 | -82 | -66 | -119 | -224 | -145 | -49 | -15 | -22 | -29 | -16 |
| Net financials | 12 | -0 | 597 | 625 | 2.170 | 477 | 1.982 | 338 | 2.843 | 3.267 | 1.575 | 1.485 | 2.279 | 2.958 |
| Profit before tax | -130 | -11 | 578 | 648 | 2.088 | 412 | 1.863 | 115 | 2.697 | 3.218 | 1.560 | 1.463 | 2.250 | 2.942 |
| Tax | -0 | 12 | -0 | -0 | -17 | -1 | 10 | -7 | -3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -130 | -22 | 578 | 648 | 2.106 | 412 | 1.853 | 121 | 2.701 | 3.218 | 1.560 | 1.463 | 2.250 | 2.942 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 50 | 1.193 | 1.730 | 4.492 | 4.758 | 6.552 | 4.561 | 6.753 | 9.971 | 11.477 | 12.818 | 15.049 | 17.991 |
| Equity | 30 | 7 | 1.161 | 1.710 | 4.470 | 4.736 | 6.522 | 4.531 | 6.732 | 9.951 | 11.453 | 12.798 | 14.926 | 17.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 43 | 32 | 20 | 22 | 22 | 20 | 26 | 21 | 21 | 24 | 19 | 123 | 258 |
| Total debt | 12 | 43 | 32 | 20 | 22 | 22 | 20 | 26 | 21 | 21 | 24 | 19 | 123 | 258 |
EBITDA margin
-1597600.0%
This company
15.8%
Market median
-10111492% vs market
20122025
Equity ratio
98.6%
This company
38.2%
Market median
+158% vs market
20122025
Return on equity
16.6%
This company
18.4%
Market median
+10% vs market
20122025
Net profit margin
294229400.0%
This company
8.1%
Market median
+3632461628% vs market
20122025
Asset turnover
-0.00×
This company
1.12×
Market median
-100% vs market
20122025
Debt / equity
0.01×
This company
0.62×
Market median
+98% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DH Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
FORMULA UNO ApS 
AIAYU ApSBoard members of FORMULA UNO ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| David Heilmann | Founder | 0 companies |