| Revenue | DKK -26K | -111% |
| EBITDA | DKK -26K | -111% |
| Net profit | DKK -118K | +72% |
| Total assets | DKK 46K | -99% |
| Equity | DKK -1M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 261 | 231 | 234 | 236 | 232 | 244 | 251 | 262 | 236 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.498 | 261 | 231 | 234 | 236 | 232 | 244 | 251 | 262 | 236 | -26 |
| Depreciation & amort. | 17 | -187 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -506 | -0 |
| EBIT | -1.515 | 74 | 214 | 217 | 219 | 214 | 226 | 234 | 245 | -269 | -26 |
| Net financials | -163 | -224 | -211 | -192 | -177 | -166 | -135 | -114 | -106 | -125 | -92 |
| Profit before tax | -29 | -150 | 18 | 25 | 42 | 48 | 91 | 121 | 138 | -394 | -118 |
| Tax | -0 | 11 | 7 | 11 | 13 | 15 | 24 | 31 | 34 | 25 | -0 |
| Net profit | -1.679 | -160 | 11 | 14 | 29 | 33 | 67 | 90 | 104 | -419 | -118 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.407 | 5.201 | 5.184 | 5.203 | 5.149 | 5.132 | 5.115 | 5.100 | 5.081 | 8.144 | 46 |
| Equity | -696 | -857 | -846 | -832 | -803 | -770 | -702 | -612 | -508 | -927 | -1.044 |
| Long-term debt | 5.186 | 5.186 | 5.682 | 5.618 | 5.520 | 4.985 | 4.904 | 4.477 | 4.208 | 0 | 0 |
| Short-term debt | 917 | 871 | 347 | 417 | 432 | 917 | 914 | 1.235 | 1.381 | 9.071 | 1.090 |
| Total debt | 6.103 | 6.057 | 6.029 | 6.035 | 5.952 | 5.902 | 5.817 | 5.712 | 5.589 | 9.071 | 1.090 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ingrid Thrane Melgaard | Chairman | 0 companies |
| Bjarne Vium | Board of Directors | 0 companies |
| Daniel Thrane Melgaard | Board of Directors | 0 companies |