| Revenue | — | — |
| EBITDA | DKK -41K | -45% |
| Net profit | DKK -205K | -104% |
| Total assets | DKK 12,5M | -76% |
| Equity | DKK 11M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 910 | -214 | -538 | -75 | -288 | -567 | 2.850 | -391 | — | — | — | — | — |
| Staff expenses | -129 | -140 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.530 | -220 | -283 | -26 | -288 | -567 | 2.850 | -391 | -26 | -29 | -25 | -29 | -41 |
| Depreciation & amort. | -397 | 482 | 91 | 84 | 103 | 61 | -14 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.133 | -702 | -373 | -110 | -391 | -629 | 2.836 | -391 | -26 | -29 | -25 | -29 | -41 |
| Net financials | -3.740 | 2.956 | 10.096 | 2.580 | 812 | 6.172 | 3.910 | 4.355 | 4.291 | 1.004 | 3.717 | 5.427 | -143 |
| Profit before tax | -2.607 | 2.254 | 9.723 | 2.470 | 421 | 5.543 | 6.746 | 3.964 | 4.265 | 975 | 3.692 | 5.398 | -185 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2.189 | -586 | -1.085 | -1.908 | -8 | -8 | -2 | 21 |
| Net profit | -2.607 | 2.254 | 9.723 | 2.470 | 421 | 7.732 | 7.332 | 5.049 | 6.173 | 983 | 3.700 | 5.400 | -205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.378 | 23.272 | 32.148 | 35.770 | 39.413 | 47.243 | 41.157 | 27.354 | 33.108 | 32.529 | 36.240 | 52.879 | 12.498 |
| Equity | -5.809 | -3.556 | 6.167 | 8.637 | 9.058 | 16.790 | 24.016 | 27.312 | 32.774 | 31.758 | 30.008 | 16.328 | 11.023 |
| Long-term debt | 20.199 | 16.182 | 18.379 | 17.117 | 18.038 | 15.979 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.428 | 7.164 | 4.211 | 6.748 | 9.206 | 11.838 | 14.722 | 43 | 334 | 771 | 6.232 | 36.551 | 1.475 |
| Total debt | 25.627 | 23.346 | 22.590 | 23.866 | 27.244 | 27.817 | 14.722 | 43 | 334 | 771 | 6.232 | 36.551 | 1.475 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kjeld Ljungquist Jensen | Board of Directors | 0 companies |
| Mike Steen Hansen | Board of Directors | 0 companies |
| Alf Kornelius Olsen | Board of Directors | 0 companies |
| Erik Plinius | Board of Directors | 0 companies |
| Ib Ejlif Larsen | Board of Directors | 0 companies |