| Revenue | DKK 7,2M | -10% |
| EBITDA | DKK 1,6M | -34% |
| Net profit | DKK 1,1M | -37% |
| Total assets | DKK 6,6M | -13% |
| Equity | DKK 4,7M | -12% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.888 | 8.121 | 7.374 | 8.036 | 7.223 |
| Staff expenses | -5.030 | -5.757 | -5.504 | -5.650 | -5.637 |
| EBITDA | 1.858 | 2.364 | 1.870 | 2.386 | 1.586 |
| Depreciation & amort. | -141 | -147 | -186 | -248 | -254 |
| EBIT | 1.716 | 2.217 | 1.684 | 2.138 | 1.332 |
| Net financials | -12 | 13 | -1 | 17 | 17 |
| Profit before tax | 1.704 | 2.231 | 1.683 | 2.155 | 1.349 |
| Tax | 377 | 501 | 376 | 479 | 297 |
| Net profit | 1.328 | 1.730 | 1.307 | 1.676 | 1.052 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.108 | 7.270 | 6.701 | 7.550 | 6.577 |
| Equity | 4.608 | 5.038 | 4.845 | 5.321 | 4.673 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.500 | 2.231 | 1.856 | 2.229 | 1.904 |
| Total debt | 2.500 | 2.231 | 1.856 | 2.229 | 1.904 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LN Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Former (2) | ||
| Board of Directors | 2000 – 2020 | |
| Board of Directors | 2000 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2025 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Jesper Nielsen | Board of Directors | 0 companies |
| Jonas Nielsen | Board of Directors | 0 companies |
| Gitte Nielsen | Board of Directors | 0 companies |
| Jens Bang | Board of Directors | 0 companies |