| Revenue | DKK 2,9M | -20% |
| EBITDA | DKK 120K | -87% |
| Net profit | DKK 57K | -91% |
| Total assets | DKK 4,9M | +5% |
| Equity | DKK 3M | +2% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.021 | 8.372 | 3.473 | 4.712 | 4.961 | 4.675 | 2.978 | 3.213 | 3.508 | 3.361 | 2.825 | 3.210 | 3.553 | 2.853 |
| Staff expenses | -4.674 | -5.072 | -2.259 | -4.681 | -5.114 | -5.309 | -4.103 | -2.870 | -2.759 | -2.795 | -2.775 | -2.764 | -2.606 | -2.733 |
| EBITDA | 3.346 | 3.401 | 1.214 | 31 | -153 | -634 | -1.125 | 344 | 749 | 566 | 50 | 446 | 947 | 120 |
| Depreciation & amort. | -331 | 50 | 146 | 104 | -77 | -63 | -74 | -76 | -65 | -54 | -36 | -38 | -37 | -31 |
| EBIT | 3.016 | 3.351 | 1.068 | -73 | -230 | -697 | -1.199 | 268 | 684 | 512 | 14 | 409 | 909 | 88 |
| Net financials | -83 | -87 | -75 | -29 | -50 | -52 | -85 | -82 | -66 | -30 | -41 | -51 | -48 | -15 |
| Profit before tax | 2.933 | 3.264 | 993 | -102 | -280 | -748 | -1.284 | 186 | 618 | 482 | -26 | 358 | 861 | 74 |
| Tax | 737 | 814 | 244 | -25 | -61 | -164 | -283 | 41 | 136 | 62 | 11 | 59 | 190 | 16 |
| Net profit | 2.196 | 2.450 | 749 | -77 | -219 | -584 | -1.002 | 145 | 482 | 421 | -38 | 299 | 672 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.391 | 6.291 | 6.291 | 4.578 | 5.324 | 4.186 | 4.069 | 4.082 | 3.444 | 4.990 | 4.253 | 4.054 | 4.611 | 4.855 |
| Equity | 3.454 | 2.104 | 2.852 | 2.776 | 2.557 | 1.973 | 971 | 1.116 | 1.598 | 2.019 | 1.981 | 2.280 | 2.952 | 3.009 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 594 | 241 | 313 | 435 | 271 |
| Short-term debt | 4.603 | 3.888 | 3.176 | 1.666 | 2.758 | 2.214 | 3.098 | 2.966 | 1.679 | 2.356 | 2.013 | 1.445 | 1.212 | 1.567 |
| Total debt | 4.603 | 3.888 | 3.176 | 1.666 | 2.758 | 2.214 | 3.098 | 2.966 | 1.820 | 2.950 | 2.253 | 1.758 | 1.647 | 1.837 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2000 | — | — |
EH Management | Management | 2018 | — | — |
MA Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCANCON ENCODERS A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Jensen | Management | 0 companies |
| Eckhard Hahne | Management | 0 companies |
| Michael Arent Tingleff | Management | 0 companies |
| Kaj Palsgård Andersen | Board of Directors | 0 companies |
| Kurt Marinus Gjerløv | Board of Directors | 0 companies |
| Anna Grethe Kirch Jensen | Chairman | 0 companies |
| John Kragh | Chairman | 0 companies |
| Lisa Kirch Jensen | Board of Directors | 0 companies |
| Vanja Hahne | Board of Directors | 0 companies |
| Claus Resen Steenstrup | Chairman | 0 companies |