| Revenue | — | — |
| EBITDA | DKK -19K | -3% |
| Net profit | DKK -409K | +55% |
| Total assets | DKK 10,6M | -3% |
| Equity | DKK 9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -19 | -19 | -5 | -19 | -19 | -19 | -17 | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -19 | -19 | -5 | -19 | -19 | -19 | -17 | -17 | -18 | -19 | -19 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -19 | -19 | -5 | -19 | -19 | -19 | -17 | -17 | -18 | -19 | -19 | -19 |
| Net financials | 306 | -308 | 1.575 | 395 | 835 | 1.147 | -141 | -690 | 1.237 | 3.102 | -3.533 | -898 | -408 |
| Profit before tax | 284 | -327 | 1.556 | 390 | 816 | 1.128 | -160 | -708 | 1.219 | 3.084 | -3.552 | -917 | -427 |
| Tax | 19 | 12 | 1 | 7 | 9 | 10 | 10 | 10 | 10 | 7 | 7 | -17 | -19 |
| Net profit | 265 | -339 | 1.555 | 383 | 807 | 1.118 | -170 | -717 | 1.209 | 3.077 | -3.558 | -900 | -409 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.712 | 6.658 | 8.251 | 8.752 | 9.705 | 10.965 | 10.805 | 10.098 | 11.287 | 13.852 | 11.800 | 10.980 | 10.646 |
| Equity | 6.673 | 6.626 | 8.229 | 8.738 | 9.683 | 10.939 | 10.769 | 10.052 | 11.261 | 13.838 | 10.280 | 9.380 | 8.971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 32 | 21 | 14 | 22 | 26 | 35 | 46 | 26 | 14 | 1.520 | 1.600 | 1.675 |
| Total debt | 39 | 32 | 21 | 14 | 22 | 26 | 35 | 46 | 26 | 14 | 1.520 | 1.600 | 1.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Founder | Founder | 2000 | — | — |
GK Management | Management | 2000 | — | — |
LJ Founder | Founder | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GUNNER JACOBSEN HOLDING ApS | Company | 50.0% | 50.0% | 2001 |
HØBJÆRGGÅRD ApS | Company | 20.0% | 20.0% | 2007 |
SAM 1 ApS | Company | 20.0% | 20.0% | 2007 |
SAM 3 ApS | Company | 20.0% | 20.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Børge Holm Christensen | Founder | 0 companies |
| Gunner Kreutzer Jakobsen | Management | 0 companies |
| Lars Jørgen Larsen | Founder | 0 companies |
| Peter Gæmelke | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Ebbe Storm | Board of Directors | 0 companies |
| Flemming Torben Heden Knudsen | Board of Directors | 0 companies |
| Michael Prasanjit Baruah | Board of Directors | 0 companies |
| Rasmus Juhl Rasmussen | Board of Directors | 0 companies |