| Revenue | DKK 24,6M | +45% |
| EBITDA | DKK 7M | +1463% |
| Net profit | DKK 4,9M | +522% |
| Total assets | DKK 20,5M | +59% |
| Equity | DKK 13,3M | +59% |
| Employees | 33 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 17.561 | 18.707 | 21.172 | 16.986 | 24.578 |
| Staff expenses | -15.226 | -16.080 | -16.543 | -17.492 | -17.623 |
| EBITDA | 2.188 | 2.627 | 4.629 | -510 | 6.955 |
| Depreciation & amort. | -603 | -588 | -891 | -749 | -510 |
| EBIT | 1.585 | 2.039 | 3.738 | -1.259 | 6.445 |
| Net financials | -149 | -200 | -234 | -205 | -126 |
| Profit before tax | 1.436 | 1.839 | 3.504 | -1.464 | 6.319 |
| Tax | 323 | 419 | 767 | -300 | 1.398 |
| Net profit | 1.113 | 1.420 | 2.737 | -1.165 | 4.921 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.564 | 13.602 | 17.486 | 12.936 | 20.532 |
| Equity | 6.834 | 8.140 | 10.747 | 8.382 | 13.303 |
| Long-term debt | 459 | 347 | 272 | 241 | 250 |
| Short-term debt | 6.977 | 3.402 | 4.952 | 3.098 | 4.497 |
| Total debt | 7.436 | 3.749 | 5.224 | 3.339 | 4.747 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JN Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2000 | |
| Former (1) | ||
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |
| Peter Rassing | Board of Directors | 0 companies |
| Peter Olsson | Board of Directors | 0 companies |
| Steffen Nielsen | Board of Directors | 0 companies |
| Helle Lily Nielsen | Board of Directors | 0 companies |
| Bent Jørgen Larsen | Board of Directors | 0 companies |