| Revenue | DKK 1,1M | +2558% |
| EBITDA | DKK 452K | +598% |
| Net profit | DKK 36K | +150% |
| Total assets | DKK 1,5M | +173% |
| Equity | DKK 568K | +7% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.087 | 607 | 640 | 469 | 572 | 539 | 831 | 484 | 372 | 441 | 350 | 40 | 1.067 |
| Staff expenses | -877 | -779 | -660 | -539 | -640 | -558 | -671 | -495 | -478 | -196 | -274 | -131 | -615 |
| EBITDA | 210 | -172 | -19 | -70 | -69 | -19 | 160 | -11 | -106 | 245 | 77 | -91 | 452 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 210 | -172 | -19 | -70 | -69 | -19 | 160 | -11 | -106 | 245 | 77 | -91 | 452 |
| Net financials | -5 | 1 | 1 | 1 | 0 | 0 | -0 | -0 | -0 | -1 | 0 | 0 | -1 |
| Profit before tax | 205 | -171 | -19 | -69 | -69 | -19 | 160 | -11 | -106 | 244 | 77 | -90 | 31 |
| Tax | 55 | -43 | -4 | -14 | -11 | -4 | 35 | -2 | -23 | 54 | 17 | -19 | -5 |
| Net profit | 150 | -128 | -15 | -55 | -58 | -15 | 125 | -9 | -83 | 191 | 60 | -71 | 36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.080 | 467 | 435 | 349 | 314 | 297 | 477 | 354 | 329 | 288 | 335 | 561 | 1.531 |
| Equity | 364 | 235 | 220 | 165 | 107 | 92 | 217 | 208 | 125 | 216 | 276 | 532 | 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 716 | 231 | 215 | 184 | 207 | 205 | 260 | 146 | 204 | 73 | 59 | 29 | 963 |
| Total debt | 716 | 231 | 215 | 184 | 207 | 205 | 260 | 146 | 204 | 73 | 59 | 29 | 963 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2000 | — | — |
SR Founder | Founder | 2000 | — | — |
JA Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
HA | Audit | 2000 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Beezy365 Holding ApS | Company | 100.0% | 100.0% | 2024 |
RASSO HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
SENVA HOLDING APS | Company | 100.0% | 100.0% | 2023 |
FREJE01 HOLDING ApS | Company | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bo Frederiksen | Founder | 0 companies |
| Søren Rasmussen | Founder | 0 companies |
| Jonas Almstrup | Chief Executive Officer | 0 companies |
| Henrik Ardal Andersen | Audit | 0 companies |
| Kim Møller Behrend | Chief Executive Officer | 0 companies |
| Karin Nikolajsen | Board of Directors | 0 companies |
| Kirsten Tonni Uglebjerg Rasmussen | Board of Directors | 0 companies |
| Claus Østergaard Olsen | Chairman | 0 companies |
| Søren Hartig | Board of Directors | 0 companies |