| Revenue | DKK 1,6M | +166% |
| EBITDA | DKK 1,5M | +188% |
| Net profit | DKK 223K | +135% |
| Total assets | DKK 42,8M | -2% |
| Equity | DKK 15,8M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.270 | 2.183 | 2.413 | 2.232 | 1.982 | 1.750 | 2.119 | 2.215 | 2.381 | 1.803 | 1.822 | 602 | 1.601 |
| Staff expenses | -43 | -55 | -110 | -80 | -57 | -73 | -55 | -50 | -105 | -40 | -23 | -69 | -65 |
| EBITDA | 2.227 | 5.341 | 1.222 | 1.983 | 1.537 | 1.677 | 2.180 | -904 | 2.161 | 3.963 | 1.799 | 533 | 1.536 |
| Depreciation & amort. | -0 | 1.400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.227 | 3.941 | 1.222 | 1.983 | 1.537 | 1.677 | 2.180 | -904 | 2.161 | 3.963 | 1.799 | 533 | 1.536 |
| Net financials | -2.037 | 602 | -972 | -612 | -807 | -1.685 | -579 | -3.699 | -670 | -459 | 1.711 | -402 | -1.241 |
| Profit before tax | 190 | 3.143 | 250 | 1.371 | 729 | -7 | 1.485 | -1.535 | 1.606 | 3.504 | 3.510 | 131 | 296 |
| Tax | -62 | 630 | -43 | 202 | 160 | 25 | 379 | -330 | 359 | 896 | 790 | 36 | 73 |
| Net profit | 251 | 2.513 | 293 | 1.169 | 569 | -32 | 1.106 | -1.205 | 1.247 | 2.608 | 2.720 | 95 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.201 | 38.962 | 38.965 | 38.984 | 39.058 | 38.438 | 41.372 | 38.250 | 38.277 | 41.349 | 44.848 | 43.863 | 42.830 |
| Equity | 4.261 | 6.774 | 7.068 | 8.237 | 8.806 | 9.171 | 10.344 | 9.140 | 10.387 | 12.995 | 15.715 | 15.610 | 15.833 |
| Long-term debt | 28.510 | 26.932 | 27.217 | 25.878 | 26.043 | 25.422 | 24.150 | 23.062 | 22.009 | 22.022 | 22.673 | 20.558 | 19.308 |
| Short-term debt | 3.353 | 3.549 | 3.016 | 3.004 | 2.182 | 1.793 | 4.448 | 3.949 | 3.422 | 2.931 | 2.487 | 3.686 | 3.608 |
| Total debt | 31.862 | 30.481 | 30.234 | 28.881 | 28.226 | 27.215 | 28.597 | 27.010 | 25.431 | 24.953 | 25.161 | 24.244 | 22.916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2000 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNI PRODUCTS HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
IHR HOLDING A/S | Company | 25.0% | 25.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Edvard Clausen | Management | 0 companies |
| Lene Grøn Clausen | Board of Directors | 0 companies |
| Torben Rønje | Board of Directors | 0 companies |
| Gustav Grøn Risager Clausen | Chairman | 0 companies |
| Erik Axel Kristensen | Board of Directors | 0 companies |
| Jan Leth Christensen | Chairman | 0 companies |
| Dag Alexander Høili | Chairman | 0 companies |
| Ib Henrik Rønje | Chairman | 0 companies |