| Revenue | DKK -476K | -11% |
| EBITDA | DKK -476K | +11% |
| Net profit | DKK 7,3M | -69% |
| Total assets | DKK 19,2M | +149% |
| Equity | DKK -3,1M | +8% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -296 | -377 | -536 | -476 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -296 | -377 | -536 | -476 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -296 | -377 | -536 | -476 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.389 | -13.268 | 24.108 | 7.169 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | -44.685 | -13.645 | 23.572 | 6.693 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -615 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | -44.685 | -13.645 | 23.572 | 7.308 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.227 | 41.317 | 7.696 | 19.166 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 27.807 | 30.871 | -3.387 | -3.131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.000 | 0 | 0 | 4.000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.420 | 10.446 | 11.083 | 22.297 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.420 | 10.446 | 11.083 | 22.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2000 | — | — |
JB Management | Management | 2000 | — | — |
DA Unofficial title | Unofficial title | 2017 | — | — |
PK Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2001 | |
| Individual | 20.0% | 20.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Holm Nielsen | Management | 0 companies |
| Joaquim Boixareu Antoli | Management | 0 companies |
| David Andreas Munch | Unofficial title | 0 companies |
| Peter Kirk Larsen | Management | 0 companies |
| Jakob Smith Knudsen | Board of Directors | 0 companies |
| Juan Molins Monteys | Board of Directors | 0 companies |
| Enrique Ramos de Alos | Board of Directors | 0 companies |
| David Wechsler | Board of Directors | 0 companies |
| Felip Boixareu Antoli | Board of Directors | 0 companies |
| Joaquim Boixareu Antoli | Board of Directors | 0 companies |
| Paul Wilhelm Lenos | Board of Directors | 0 companies |
| Anna Maria Birulés Bertran | Board of Directors | 0 companies |
| Felip Boixareu Antoli | Board of Directors | 0 companies |
| Pernille Ohlsen | Board of Directors | 0 companies |
| Roberto Ramon Gonzalez de Betolaza Garcia | Board of Directors | 0 companies |
| Hendrik Voormolen | Board of Directors | 0 companies |
| Carlos Javier Tusquets Trias de Bes | Board of Directors | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Jaime Hernandez Soto | Board of Directors | 0 companies |
| David Wechsler | Board of Directors | 0 companies |