| Revenue | DKK -163K | -82% |
| EBITDA | DKK -163K | +82% |
| Net profit | DKK 1,3M | +261% |
| Total assets | DKK 32,5M | -22% |
| Equity | DKK 16,5M | +9% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 752 | -300 | -1.295 | -913 | -163 |
| Staff expenses | -63 | -0 | -0 | -0 | -0 |
| EBITDA | 690 | -337 | -1.295 | -913 | -163 |
| Depreciation & amort. | -979 | -860 | -2.674 | -1.660 | -895 |
| EBIT | -290 | -1.197 | -3.968 | -2.573 | -1.057 |
| Net financials | -75 | 1.217 | -1.325 | 578 | 2.125 |
| Profit before tax | -364 | 20 | -5.293 | -1.995 | 1.068 |
| Tax | -34 | -200 | -806 | -1.166 | -266 |
| Net profit | -330 | 219 | -4.487 | -829 | 1.334 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.574 | 32.583 | 42.590 | 41.592 | 32.450 |
| Equity | 21.778 | 21.997 | 15.977 | 15.149 | 16.483 |
| Long-term debt | 7.447 | 8.498 | 8.206 | 7.910 | 7.613 |
| Short-term debt | 1.348 | 2.087 | 18.407 | 18.534 | 8.355 |
| Total debt | 8.796 | 10.585 | 26.612 | 26.443 | 15.967 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JB | Audit | 2000 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2001 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2001 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Bendsen Pedersen | Audit | 0 companies |
| Carl Christian Kejlskov Jørgensen | Chairman | 0 companies |
| Henrik Strassmann | Board of Directors | 0 companies |
| Susanne Rudolph | Board of Directors | 0 companies |