| Revenue | DKK 819K | -28% |
| EBITDA | DKK -65K | +11% |
| Net profit | DKK -63K | -41% |
| Total assets | DKK 475K | -31% |
| Equity | DKK 324K | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 895 | 1.142 | 1.033 | 1.123 | 1.144 | 1.166 | 980 | 816 | 1.063 | 969 | 1.288 | 1.135 | 819 |
| Staff expenses | -1.163 | -1.198 | -1.080 | -1.042 | -991 | -994 | -959 | -681 | -1.028 | -1.165 | -1.288 | -1.207 | -884 |
| EBITDA | -268 | -57 | -46 | 81 | 153 | 172 | 21 | 135 | 35 | -196 | -1 | -73 | -65 |
| Depreciation & amort. | -39 | -33 | -18 | -6 | -2 | -5 | -5 | -5 | -7 | -11 | -10 | -7 | -7 |
| EBIT | -307 | -89 | -64 | 75 | 150 | 167 | 15 | 130 | 28 | -207 | -10 | -80 | -72 |
| Net financials | 9 | -16 | -5 | -12 | -2 | -0 | -1 | -2 | 205 | -2 | -6 | -3 | 0 |
| Profit before tax | -159 | -105 | -69 | 64 | 149 | 167 | 15 | 128 | 233 | -209 | -16 | -82 | -72 |
| Tax | 69 | -22 | 120 | -0 | -0 | -0 | -12 | 33 | 59 | -41 | -5 | -38 | -9 |
| Net profit | -229 | -84 | -189 | 64 | 149 | 167 | 26 | 95 | 174 | -168 | -11 | -45 | -63 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 729 | 564 | 563 | 806 | 847 | 728 | 832 | 1.395 | 837 | 736 | 690 | 475 |
| Equity | 412 | 328 | 139 | 203 | 352 | 468 | 442 | 537 | 711 | 543 | 432 | 387 | 324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 486 | 400 | 424 | 360 | 455 | 379 | 286 | 295 | 684 | 294 | 304 | 303 | 151 |
| Total debt | 486 | 400 | 424 | 360 | 455 | 379 | 286 | 295 | 684 | 294 | 304 | 303 | 151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EB Invest Aalborg ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ejnar Støvring Bach | Management | 0 companies |