| Revenue | DKK 324K | -82% |
| EBITDA | DKK -35K | -114% |
| Net profit | DKK -29K | -117% |
| Total assets | DKK 1M | -66% |
| Equity | DKK 971K | -58% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.204 | 966 | 1.191 | 1.797 | 324 |
| Staff expenses | -1.474 | -1.072 | -1.314 | -1.390 | -359 |
| EBITDA | -271 | -106 | -123 | 247 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -21 | -0 |
| EBIT | -271 | -106 | -123 | 226 | -35 |
| Net financials | -16 | -14 | -11 | -5 | -2 |
| Profit before tax | -286 | -120 | -134 | 220 | -37 |
| Tax | -62 | -26 | -30 | 48 | -8 |
| Net profit | -224 | -95 | -105 | 172 | -29 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.797 | 3.158 | 2.563 | 3.050 | 1.049 |
| Equity | 2.326 | 2.231 | 2.126 | 2.298 | 971 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 453 | 927 | 437 | 741 | 78 |
| Total debt | 453 | 927 | 437 | 741 | 78 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
TR Unofficial title | Unofficial title | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2000 – 2020 | |
| Board of Directors | 2015 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Individual | 50–66.65% | 50–66.65% | 2000 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Rosenkrantz Buur | Unofficial title | 0 companies |
| Helle Bech Gregersen | Board of Directors | 0 companies |
| Britta Nørgaard | Board of Directors | 0 companies |