| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -127K | -317% |
| Total assets | DKK 5,4M | +5% |
| Equity | DKK 4,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -3 | -3 | -2 | 0 | -1 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | -3 | -3 | 30 | 0 | -1 | 0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | -3 | -3 | 30 | 0 | -1 | 0 | 0 |
| Net financials | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 78 | -127 |
| Profit before tax | 0 | -0 | -3 | -3 | 30 | 0 | -1 | 78 | -127 |
| Tax | -0 | -1 | -0 | 23 | 16 | -0 | -0 | 19 | -0 |
| Net profit | 0 | 1 | -3 | -26 | 14 | 0 | -1 | 58 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 250 | 273 | 273 | 250 | 3.615 | 5.035 | 5.035 | 5.111 | 5.353 |
| Equity | 40 | 41 | 38 | 12 | 3.391 | 4.811 | 4.810 | 4.727 | 4.437 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 332 |
| Short-term debt | 210 | 232 | 235 | 238 | 225 | 225 | 226 | 376 | 584 |
| Total debt | 210 | 232 | 235 | 238 | 225 | 225 | 226 | 384 | 916 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2000 | — | — |
VR Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Holm Larsen | Management | 0 companies |
| Vejledal Revision | Audit | 0 companies |