| Revenue | DKK 1M | -73% |
| EBITDA | DKK -783K | -267% |
| Net profit | DKK -595K | -260% |
| Total assets | DKK 1,6M | -40% |
| Equity | DKK 541K | -65% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.544 | 4.172 | 3.889 | 3.726 | 1.013 |
| Staff expenses | -3.576 | -2.839 | -3.361 | -3.257 | -1.797 |
| EBITDA | 968 | 1.333 | 528 | 469 | -783 |
| Depreciation & amort. | -72 | -64 | -9 | -0 | -0 |
| EBIT | 896 | 1.269 | 519 | 469 | -783 |
| Net financials | -14 | -13 | -50 | 7 | 23 |
| Profit before tax | 882 | 1.256 | 469 | 476 | -760 |
| Tax | 194 | 276 | 104 | 105 | -165 |
| Net profit | 688 | 980 | 366 | 371 | -595 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.424 | 3.816 | 3.817 | 2.588 | 1.559 |
| Equity | 1.820 | 1.999 | 1.465 | 1.536 | 541 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.605 | 1.817 | 2.352 | 1.051 | 1.018 |
| Total debt | 1.605 | 1.817 | 2.352 | 1.051 | 1.018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EW Founder | Founder | 2000 |
JL Management | Management | 2000 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2003 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eileen Winther | Founder | 0 companies |
| Jørgen Larsen | Management | 0 companies |
| Henrik Winther Larsen | Chairman | 0 companies |
| Susanne Winther Larsen | Board of Directors | 0 companies |