| Revenue | DKK 1,6M | -17% |
| EBITDA | DKK -445K | -124% |
| Net profit | DKK -529K | -142% |
| Total assets | DKK 22,6M | -7% |
| Equity | DKK 5,5M | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.721 | 1.610 | 1.608 | 1.674 | 1.739 | 1.673 | 1.685 | 1.791 | 1.568 | 1.800 | 1.851 | 1.864 | 1.555 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.498 | 1.610 | 1.608 | 1.674 | 2.530 | 1.870 | 2.185 | 2.791 | 2.068 | 1.800 | 2.351 | 1.864 | -445 |
| Depreciation & amort. | -138 | -139 | -139 | -139 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.360 | 1.471 | 1.468 | 1.535 | 2.530 | 1.870 | 2.185 | 2.791 | 2.068 | 1.800 | 2.351 | 1.864 | -445 |
| Net financials | -129 | -107 | -95 | -195 | -215 | -225 | -237 | -242 | -250 | -246 | -246 | -233 | -233 |
| Profit before tax | 1.231 | 1.364 | 1.374 | 1.340 | 2.315 | 1.645 | 1.948 | 2.550 | 1.818 | 1.554 | 2.105 | 1.631 | -679 |
| Tax | 342 | 84 | 358 | 340 | 509 | 343 | 428 | 561 | 400 | 342 | 463 | 359 | -149 |
| Net profit | 889 | 1.280 | 1.016 | 1.000 | 1.805 | 1.302 | 1.519 | 1.989 | 1.418 | 1.212 | 1.642 | 1.272 | -529 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.772 | 16.524 | 14.296 | 18.222 | 21.218 | 21.591 | 22.000 | 24.003 | 24.056 | 23.500 | 24.143 | 24.140 | 22.554 |
| Equity | 6.958 | 7.349 | 7.085 | 7.069 | 9.650 | 7.371 | 7.588 | 8.058 | 7.487 | 7.281 | 7.711 | 7.341 | 5.540 |
| Long-term debt | 1.329 | 829 | 456 | 6.527 | 6.258 | 5.984 | 5.704 | 5.423 | 5.131 | 4.833 | 4.528 | 4.216 | 3.898 |
| Short-term debt | 7.481 | 6.469 | 4.763 | 2.522 | 2.417 | 5.185 | 5.433 | 6.913 | 7.605 | 7.462 | 7.847 | 8.501 | 9.458 |
| Total debt | 8.810 | 7.298 | 5.220 | 9.048 | 8.675 | 11.169 | 11.137 | 12.336 | 12.736 | 12.295 | 12.375 | 12.717 | 13.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.F. Holding ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Freivald | Management | 0 companies |