| Revenue | DKK 3,8M | +3% |
| EBITDA | DKK 667K | -23% |
| Net profit | DKK 435K | -28% |
| Total assets | DKK 2,9M | -9% |
| Equity | DKK 1,8M | +31% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.385 | 2.791 | 2.961 | 3.636 | 3.760 |
| Staff expenses | -2.234 | -2.190 | -2.217 | -2.766 | -3.093 |
| EBITDA | 151 | 602 | 745 | 871 | 667 |
| Depreciation & amort. | -19 | -34 | -56 | -82 | -103 |
| EBIT | 132 | 568 | 689 | 789 | 564 |
| Net financials | -21 | -6 | -14 | -19 | -6 |
| Profit before tax | 111 | 562 | 675 | 771 | 558 |
| Tax | 25 | 124 | 148 | 170 | 123 |
| Net profit | 87 | 438 | 526 | 601 | 435 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.417 | 2.648 | 2.613 | 3.136 | 2.852 |
| Equity | 841 | 980 | 1.206 | 1.407 | 1.842 |
| Long-term debt | 0 | 102 | 0 | 0 | 0 |
| Short-term debt | 1.576 | 1.561 | 1.395 | 1.709 | 997 |
| Total debt | 1.576 | 1.664 | 1.395 | 1.709 | 997 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LF Management | Management | 2000 |
| Former (2) | ||
HS Management | Management | 2012 – 2012 |
| Audit | 2000 – 2001 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Schrøder von Qualen | Management | 0 companies |
| Samvirkende Revisorer Anders Roesgård ApS | Audit | 0 companies |
| Leif Fritz Schrøder | Management | 0 companies |