| Revenue | DKK 8,5M | +18% |
| EBITDA | DKK 2,2M | -1% |
| Net profit | DKK -167K | -201% |
| Total assets | DKK 16,6M | +22% |
| Equity | DKK 5,5M | -3% |
| Employees | 11 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.617 | 7.267 | 7.437 | 7.222 | 8.501 |
| Staff expenses | -3.725 | -4.134 | -4.214 | -5.006 | -6.303 |
| EBITDA | 1.892 | 3.133 | 3.224 | 2.216 | 2.198 |
| Depreciation & amort. | -1.437 | -1.653 | -2.157 | -1.868 | -2.147 |
| EBIT | 454 | 1.479 | 1.066 | 348 | 51 |
| Net financials | -14 | -43 | -97 | -136 | -264 |
| Profit before tax | 440 | 1.436 | 969 | 212 | -213 |
| Tax | 97 | 317 | 214 | 47 | -46 |
| Net profit | 343 | 1.120 | 755 | 165 | -167 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.657 | 12.628 | 13.465 | 13.626 | 16.571 |
| Equity | 5.753 | 6.573 | 6.228 | 5.693 | 5.526 |
| Long-term debt | 1.101 | 2.772 | 3.915 | 3.900 | 6.286 |
| Short-term debt | 2.900 | 2.329 | 2.215 | 2.924 | 3.696 |
| Total debt | 4.001 | 5.100 | 6.130 | 6.824 | 9.982 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
PE Founder | Founder | 2000 |
VC Founder | Founder | 2000 |
JH Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Board of Directors | 2026 | |
| Former (1) | ||
| Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Elbæk Christensen | Founder | 0 companies |
| Valna Christensen | Founder | 0 companies |
| John Hoffmann Christensen | Management | 0 companies |
| Lene Hvelplund Christensen | Board of Directors | 0 companies |
| Jette Hoffmann Christensen | Chairman | 0 companies |
| Rasmus Elbæk Christensen | Board of Directors | 0 companies |