| Revenue | DKK 81K | -50% |
| EBITDA | DKK 81K | -50% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 12,3M | -1% |
| Equity | DKK 10,8M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -19 | -5 | -5 | -5 | -7 | -31 | 26 | 108 | 138 | 151 | 162 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -19 | -5 | -5 | -5 | -7 | -31 | 26 | 108 | 138 | 151 | 162 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -36 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -4 | -4 | -19 | -5 | -5 | -5 | -7 | -39 | -9 | 83 | 113 | 126 | 137 | 56 |
| Net financials | 178 | 656 | 531 | 236 | 1.664 | 1.643 | 569 | 176 | 792 | 349 | 1.136 | 769 | 268 | -56 |
| Profit before tax | 174 | 651 | 512 | 231 | 1.659 | 1.637 | 563 | 137 | 783 | 432 | 1.249 | 895 | 405 | 0 |
| Tax | 15 | 13 | 11 | 6 | 4 | 3 | 4 | 1 | -11 | 21 | 24 | 38 | 52 | -5 |
| Net profit | 159 | 638 | 501 | 225 | 1.655 | 1.634 | 558 | 136 | 794 | 412 | 1.225 | 857 | 353 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.797 | 6.242 | 4.257 | 4.270 | 5.824 | 7.355 | 7.808 | 7.836 | 9.889 | 10.209 | 11.622 | 12.109 | 12.395 | 12.306 |
| Equity | 5.794 | 6.239 | 4.142 | 4.267 | 5.821 | 7.352 | 7.805 | 7.832 | 8.515 | 8.814 | 9.925 | 10.664 | 10.895 | 10.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.254 | 1.188 | 1.121 | 1.054 | 987 | 919 |
| Short-term debt | 3 | 3 | 115 | 3 | 3 | 3 | 3 | 4 | 119 | 207 | 575 | 391 | 514 | 622 |
| Total debt | 3 | 3 | 115 | 3 | 3 | 3 | 3 | 4 | 1.374 | 1.395 | 1.697 | 1.445 | 1.500 | 1.541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Elbæk Christensen | Founder | 0 companies |