| Revenue | DKK -26K | +47% |
| EBITDA | DKK -26K | -47% |
| Net profit | DKK -33,5M | -2952% |
| Total assets | DKK 1,2M | -97% |
| Equity | DKK 1,1M | -97% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -16 | -23 | -13 | -60 | -17 | -17 | -27 | -37 | -40 | -30 | -20 | -20 | -18 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | -16 | -23 | -13 | -60 | -17 | -17 | -27 | -37 | -40 | -30 | -20 | -20 | -18 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | -16 | -23 | -13 | -60 | -17 | -17 | -27 | -37 | -40 | -30 | -20 | -20 | -18 | -26 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.452 | 1.447 | 3.824 | 3.431 | 5.250 | 5.219 | 6.867 | 7.869 | 5.662 | 5.879 | -2.664 | -592 | -947 | -33.473 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 4.436 | 1.424 | 3.812 | 3.371 | 5.234 | 5.202 | 6.840 | 7.832 | 5.622 | 5.849 | -2.684 | -612 | -965 | -33.499 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 84 | 52 | 121 | 85 | 78 | 95 | 116 | 182 | 80 | 257 | 53 | 63 | 132 | 6 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 4.352 | 1.372 | 3.691 | 3.286 | 5.156 | 5.107 | 6.724 | 7.650 | 5.542 | 5.592 | -2.737 | -675 | -1.098 | -33.505 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.970 | 11.898 | 14.620 | 15.229 | 27.584 | 29.949 | 30.232 | 39.023 | 41.817 | 47.035 | 40.543 | 40.618 | 34.990 | 1.152 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 13.963 | 11.672 | 14.613 | 15.158 | 27.577 | 29.941 | 30.224 | 38.813 | 41.810 | 45.524 | 39.392 | 40.547 | 34.781 | 1.141 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 226 | 8 | 71 | 8 | 8 | 8 | 210 | 7 | 1.511 | 1.151 | 71 | 208 | 5 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 226 | 8 | 71 | 8 | 8 | 8 | 210 | 7 | 1.511 | 1.151 | 71 | 208 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Founder | Founder | 2000 | — | — |
BL Founder | Founder | 2000 | — | — |
LE Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2018 | |
VESTVÆRFTET HOLDING ApS | Company | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Kristensen | Founder | 0 companies |
| Bent Lodberg Kristensen | Founder | 0 companies |
| Leo Emil Nielsen | Founder | 0 companies |