| Revenue | DKK 100,5M | -8% |
| EBITDA | DKK 17,7M | +38% |
| Net profit | DKK 11,7M | +21% |
| Total assets | DKK 160,3M | -3% |
| Equity | DKK 65,4M | +22% |
| Employees | 168 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92.788 | 102.924 | 106.502 | 108.271 | 115.044 | 108.495 | 102.198 | 118.705 | 130.681 | 135.086 | 109.592 | 100.487 |
| Staff expenses | -74.330 | -77.727 | -80.784 | -81.981 | -87.004 | -88.279 | -89.422 | -88.399 | -94.438 | -92.392 | -96.833 | -82.822 |
| EBITDA | 18.458 | 25.197 | 25.718 | 26.290 | 28.040 | 20.216 | 12.776 | 30.306 | 36.244 | 42.694 | 12.759 | 17.665 |
| Depreciation & amort. | -4.768 | -4.527 | -5.056 | -5.109 | -5.027 | -4.994 | -5.011 | -4.851 | -2.054 | -1.318 | -1.836 | -4.746 |
| EBIT | 13.690 | 20.670 | 20.662 | 21.181 | 23.013 | 15.222 | 7.765 | 25.456 | 34.190 | 41.376 | 10.923 | 12.919 |
| Net financials | 95 | -70 | 49 | -126 | 24 | -107 | 660 | -54 | -1.106 | -895 | 1.543 | 2.109 |
| Profit before tax | 13.785 | 20.600 | 20.710 | 21.054 | 23.037 | 15.115 | 8.425 | 25.402 | 33.084 | 40.480 | 12.466 | 15.028 |
| Tax | 3.778 | 5.037 | 4.960 | 4.998 | 4.792 | 3.354 | 1.895 | 5.616 | 7.313 | 8.941 | 2.804 | 3.321 |
| Net profit | 10.007 | 15.563 | 15.750 | 16.056 | 18.244 | 11.761 | 6.529 | 19.786 | 25.771 | 31.540 | 9.662 | 11.707 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 140.859 | 156.258 | 155.579 | 154.643 | 187.216 | 197.797 | 175.009 | 245.338 | 237.239 | 175.595 | 164.971 | 160.258 |
| Equity | 40.569 | 56.132 | 61.882 | 67.938 | 78.683 | 80.444 | 81.973 | 96.759 | 122.529 | 44.069 | 53.731 | 65.439 |
| Long-term debt | 5.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94.935 | 100.126 | 93.697 | 86.705 | 108.533 | 117.354 | 93.036 | 148.580 | 114.709 | 131.526 | 110.485 | 93.680 |
| Total debt | 100.290 | 100.126 | 93.697 | 86.705 | 108.533 | 117.354 | 93.036 | 148.580 | 114.709 | 131.526 | 110.485 | 93.680 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Founder | Founder | 2000 | — | — |
CP Management | Management | 2000 | — | — |
JD Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2000 | — | — | |
| Deputy Chairman | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
1793 Danish Holdings ApS | Company | 100.0% | 100.0% | 2022 |
BRUUN RASMUSSEN HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
BRUUN RASMUSSEN A/S | Company | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Bruun-Rasmussen | Founder | 0 companies |
| Claus Poulsen | Management | 0 companies |
| Jakob Dupont | Chief Executive Officer | 0 companies |
| Janne Burkard Moltke-Leth | Chief Executive Officer | 0 companies |
| Tommy Pedersen | Chairman | 0 companies |
| Michael Vilhelm Nielsen | Board of Directors | 0 companies |
| Patrick Erwan René Masson | Board of Directors | 0 companies |
| Jørgen Frank Jakobsen | Chairman | 0 companies |
| Jonathan Mark Fairhurst | Chairman | 0 companies |
| Alexa Julie Glavind Bruun Rasmussen | Board of Directors | 0 companies |
| Søren Henrik Thestrup Poulsen | Deputy Chairman | 0 companies |
| Jan Finn Schmidt Rasmussen | Board of Directors | 0 companies |
| Hans Kristian Plauborg Højsgaard | Chairman | 0 companies |
| Jens Harpøth Zilstorff | Board of Directors | 0 companies |
| Lise Winther Wobido | Board of Directors | 0 companies |
| Peter Færch Linder | Board of Directors | 0 companies |
| Birgitta Louise Arén | Board of Directors | 0 companies |
| Frederik Glavind Bruun Rasmussen | Board of Directors | 0 companies |
| Peter Normann | Board of Directors | 0 companies |
| Anders Normann | Board of Directors | 0 companies |
| Frank Søbo | Board of Directors | 0 companies |
| Marlene Nørgaard Carolus | Board of Directors | 0 companies |
| Peter Nedergaard Tholstrup | Board of Directors | 0 companies |
| Niels Boserup | Chairman | 0 companies |
| Lene Søbo | Board of Directors | 0 companies |
| Kirsten Annette Smedegaard Andersen | Deputy Chairman | 0 companies |
| Seth James Burnett Johnson | Board of Directors | 0 companies |
| Alexandre Serge Nicolas Lejeune | Chairman | 0 companies |