| Revenue | DKK 261K | -41% |
| EBITDA | DKK -1,2M | +14% |
| Net profit | DKK 468K | +19% |
| Total assets | DKK 20M | +2% |
| Equity | DKK 19,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | -605 | 141 | — | 736 | 498 | 530 | 826 | 488 | 593 | 750 | 442 | 261 |
| Staff expenses | -0 | -0 | -0 | -0 | -391 | -374 | -340 | -400 | -502 | -535 | -1.752 | -1.807 | -1.429 |
| EBITDA | 13 | -605 | 141 | 61 | 345 | 124 | 190 | 426 | -14 | 58 | -1.002 | -1.365 | -1.168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -267 | -267 | -267 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 13 | -605 | 141 | 61 | 78 | -143 | -77 | 426 | -14 | 58 | -1.002 | -1.365 | -1.168 |
| Net financials | 1.248 | 2.137 | 1.934 | 1.048 | 2.148 | 1.779 | 203 | 566 | 656 | 2.252 | 578 | 1.601 | 1.576 |
| Profit before tax | 1.261 | 1.532 | 2.075 | 1.109 | 2.226 | 1.666 | 126 | 992 | 642 | 2.310 | -424 | 236 | 408 |
| Tax | -101 | -18 | 48 | 59 | 14 | 9 | -5 | 132 | 15 | 148 | -263 | -156 | -60 |
| Net profit | 1.362 | 1.550 | 2.027 | 1.050 | 2.212 | 1.647 | 131 | 860 | 627 | 2.146 | -161 | 392 | 468 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.581 | 9.309 | 10.969 | 12.160 | 14.355 | 15.860 | 16.005 | 16.673 | 17.362 | 19.358 | 19.612 | 19.642 | 19.992 |
| Equity | 7.400 | 8.901 | 10.877 | 11.876 | 14.089 | 15.684 | 15.763 | 16.569 | 17.141 | 19.230 | 19.012 | 19.345 | 19.752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 181 | 408 | 92 | 105 | 155 | 122 | 242 | 104 | 221 | 128 | 600 | 297 | 240 |
| Total debt | 181 | 408 | 92 | 105 | 155 | 122 | 242 | 104 | 221 | 128 | 600 | 297 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|