| Revenue | DKK 0 | — |
| EBITDA | DKK -29K | +15% |
| Net profit | DKK 919K | +8% |
| Total assets | DKK 5,7M | +7% |
| Equity | DKK 5,1M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -28 | -25 | -23 | -17 | -28 | -17 | -18 | 0 | -21 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -28 | -25 | -23 | -17 | -28 | -17 | -18 | -19 | -21 | -25 | -34 | -29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -28 | -25 | -23 | -17 | -28 | -17 | -18 | -19 | -21 | -25 | -34 | -29 |
| Net financials | 97 | 139 | 0 | 222 | 303 | 420 | -216 | 151 | 225 | 475 | 444 | 924 | 955 |
| Profit before tax | 95 | 111 | -25 | 198 | 287 | 392 | -233 | 133 | 206 | 454 | 419 | 890 | 926 |
| Tax | 9 | 9 | -17 | -13 | -7 | -10 | -11 | -3 | 1 | 0 | -56 | 36 | 7 |
| Net profit | 86 | 102 | -8 | 211 | 294 | 403 | -222 | 136 | 205 | 454 | 475 | 854 | 919 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.178 | 2.355 | 2.346 | 2.633 | 3.004 | 3.688 | 3.610 | 3.595 | 3.897 | 4.539 | 4.839 | 5.334 | 5.681 |
| Equity | 1.807 | 1.909 | 1.902 | 2.113 | 2.407 | 2.810 | 2.589 | 2.725 | 2.880 | 3.221 | 3.582 | 4.318 | 5.116 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 371 | 445 | 444 | 520 | 597 | 878 | 1.022 | 870 | 1.017 | 1.318 | 1.258 | 1.016 | 566 |
| Total debt | 371 | 445 | 444 | 520 | 597 | 878 | 1.022 | 870 | 1.017 | 1.318 | 1.258 | 1.016 | 566 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Eli Pedersen | Audit | 0 companies |