| Revenue | DKK 1,4M | -4% |
| EBITDA | DKK 772K | +36% |
| Net profit | DKK 632K | +33% |
| Total assets | DKK 3,7M | -6% |
| Equity | DKK 3,1M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 797 | 1.555 | 2.038 | 1.498 | 1.443 |
| Staff expenses | -232 | -856 | -1.047 | -931 | -671 |
| EBITDA | 565 | 699 | 1.006 | 568 | 772 |
| Depreciation & amort. | -75 | -46 | 8 | -0 | -0 |
| EBIT | 490 | 653 | 999 | 568 | 772 |
| Net financials | -38 | -12 | 7 | 41 | 39 |
| Profit before tax | 452 | 641 | 1.005 | 609 | 811 |
| Tax | 2 | -0 | -98 | 134 | 178 |
| Net profit | 450 | 641 | 1.103 | 474 | 632 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.456 | 1.967 | 4.210 | 3.990 | 3.739 |
| Equity | 649 | 1.290 | 2.394 | 2.868 | 3.132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 806 | 676 | 1.316 | 622 | 607 |
| Total debt | 806 | 676 | 1.316 | 622 | 607 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KN Management | Management | 2026 |
| Former (3) | ||
AG Management | Management | 2016 – 2017 |
KB Management | Management | 2017 – 2019 |
AL Management | Management | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Board of Directors | 2021 | |
| Former (3) | ||
| Chairman | 2005 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2000 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anita Grønning Neumann | Management | 0 companies |
| Kristina Brahe Bonke Jensen | Management | 0 companies |
| Karsten Nissum | Management | 0 companies |
| Anett Leth Egsgaard | Management | 0 companies |
| Flemming Kühl | Chairman | 0 companies |
| Flemming Thygesen Sørensen | Chairman | 0 companies |
| Ejgil Egsgaard | Board of Directors | 0 companies |
| Steen Bonke Sørensen | Chairman | 0 companies |
| Grethe Jørgensen | Board of Directors | 0 companies |
| Patrick Egsgaard | Board of Directors | 0 companies |