| Revenue | DKK 5,1M | -31% |
| EBITDA | DKK -17,7M | +54% |
| Net profit | DKK -13,3M | +56% |
| Total assets | DKK 195,4M | -7% |
| Equity | DKK 141,1M | -10% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6.189 | — | — | — | — | — | 6.613 | 7.200 | 7.667 | 8.698 | 7.433 | 7.319 | 5.062 |
| Staff expenses | -978 | -0 | -0 | -0 | -0 | -0 | -1.078 | -1.151 | -1.189 | -1.146 | -803 | -370 | -355 |
| EBITDA | -3.071 | 0 | 0 | 0 | 0 | 0 | 5.534 | 6.048 | 6.478 | 18.248 | -4.592 | -38.289 | -17.726 |
| Depreciation & amort. | -141 | -0 | -0 | -0 | -0 | -0 | -108 | -106 | -123 | -112 | 317 | -78 | -77 |
| EBIT | -3.211 | 0 | 0 | 0 | 0 | 0 | 5.426 | 5.942 | 6.355 | 18.136 | -4.910 | -38.367 | -17.803 |
| Net financials | -1.032 | 0 | 0 | 0 | 0 | 0 | -583 | -389 | -222 | -341 | -410 | -48.066 | 211 |
| Profit before tax | -2.179 | 0 | 0 | 0 | 0 | 0 | 41.322 | 27.327 | 32.063 | 17.795 | -5.320 | -39.036 | -17.592 |
| Tax | -549 | -0 | -0 | -0 | -0 | -0 | 7.388 | 5.920 | 6.952 | 3.671 | -4.164 | -8.508 | -4.302 |
| Net profit | -1.630 | 0 | 0 | 0 | 0 | 0 | 33.934 | 21.407 | 25.111 | 14.125 | -1.156 | -30.528 | -13.290 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 103.562 | 0 | 0 | 0 | 0 | 0 | 177.899 | 200.612 | 236.166 | 252.279 | 250.914 | 211.093 | 195.444 |
| Equity | 62.619 | 0 | 0 | 0 | 0 | 0 | 127.888 | 149.295 | 174.405 | 188.530 | 187.374 | 156.846 | 141.144 |
| Long-term debt | -1.117 | 0 | 0 | 0 | 0 | 0 | 20.563 | 19.568 | 18.499 | 23.346 | 20.339 | 16.539 | 14.957 |
| Short-term debt | -28.212 | 0 | 0 | 0 | 0 | 0 | 7.495 | 5.006 | 10.819 | 5.787 | 14.130 | 19.082 | 25.622 |
| Total debt | -29.328 | 0 | 0 | 0 | 0 | 0 | 28.058 | 24.574 | 29.318 | 29.133 | 34.469 | 35.621 | 40.579 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2000 | — | — |
PK Audit | Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODHOLDT HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bodholdt | Management | 0 companies |
| Per Kronborg Jensen | Audit | 0 companies |