| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK -14,1M | +54% |
| Total assets | DKK 173,3M | -10% |
| Equity | DKK 172,5M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | — | — | — | — | — | -3 | -3 | -4 | -0 | -0 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -4 | -0 | 470 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 0 | 0 | 0 | 0 | 0 | -3 | -3 | -4 | -0 | 470 | -25 | -25 |
| Net financials | -1.699 | 0 | 0 | 0 | 0 | 0 | 45.338 | 23.603 | 28.636 | 12.729 | 5.949 | -30.823 | -14.038 |
| Profit before tax | -1.693 | 0 | 0 | 0 | 0 | 0 | 45.335 | 23.600 | 28.632 | 12.729 | 6.419 | -30.848 | -14.063 |
| Tax | -16 | -0 | -0 | -0 | -0 | -0 | 21 | 147 | -10 | -1.671 | -21 | -6 | 32 |
| Net profit | -1.677 | 0 | 0 | 0 | 0 | 0 | 45.314 | 23.452 | 28.642 | 14.400 | 6.441 | -30.842 | -14.094 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63.735 | 0 | 0 | 0 | 0 | 0 | 155.727 | 175.961 | 205.528 | 220.362 | 222.379 | 191.941 | 173.268 |
| Equity | 61.948 | 0 | 0 | 0 | 0 | 0 | 148.534 | 171.986 | 200.629 | 215.029 | 221.470 | 190.628 | 172.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -110 | 0 | 0 | 0 | 0 | 0 | 7.193 | 3.975 | 4.899 | 5.333 | 909 | 1.313 | 757 |
| Total debt | -110 | 0 | 0 | 0 | 0 | 0 | 7.193 | 3.975 | 4.899 | 5.333 | 909 | 1.313 | 757 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|