| Revenue | DKK 81K | -80% |
| EBITDA | DKK 20K | +103% |
| Net profit | DKK -364K | +43% |
| Total assets | DKK 4,4M | +0% |
| Equity | DKK 3,2M | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 24 | 168 | 466 | 579 | 621 | 563 | 331 | 399 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -95 | 50 | 466 | 579 | 621 | -2.859 | -5.739 | -601 | 20 |
| Depreciation & amort. | -0 | -0 | -53 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -95 | -3 | 466 | 579 | 621 | -2.859 | -5.739 | -601 | 20 |
| Net financials | -55 | -132 | -207 | -216 | -189 | -177 | -74 | -10 | -938 | 61 |
| Profit before tax | -55 | -227 | -209 | 6.773 | 3.879 | 3.082 | -2.933 | -5.749 | -539 | 82 |
| Tax | -0 | -13 | -50 | 1.490 | 853 | 678 | -644 | -1.959 | 103 | 445 |
| Net profit | -55 | -214 | -159 | 5.283 | 3.026 | 2.404 | -2.289 | -3.790 | -642 | -364 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.916 | 4.655 | 5.375 | 12.495 | 16.634 | 19.968 | 17.159 | 5.000 | 4.421 | 4.431 |
| Equity | -5 | -219 | -378 | 4.904 | 7.930 | 10.334 | 8.045 | 4.255 | 3.614 | 3.250 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 141 | 202 | 124 | 0 |
| Short-term debt | 1.921 | 4.874 | 5.754 | 6.155 | 6.501 | 6.851 | 6.943 | 543 | 684 | 1.182 |
| Total debt | 1.921 | 4.874 | 5.754 | 6.155 | 6.501 | 6.851 | 7.083 | 745 | 807 | 1.182 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODHOLDT HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bodholdt | Management | 0 companies |