| Revenue | DKK 790K | +57% |
| EBITDA | DKK -610K | -221% |
| Net profit | DKK -439K | -209% |
| Total assets | DKK 30M | -2% |
| Equity | DKK 24M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -240 | — | — | — | — | — | 633 | 43 | 535 | 224 | 410 | 505 | 790 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -178 | 0 | 0 | 0 | 0 | 0 | 633 | 43 | 535 | 944 | 14.520 | 505 | -610 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -178 | 0 | 0 | 0 | 0 | 0 | 633 | 43 | 535 | 944 | 14.520 | 505 | -610 |
| Net financials | -2 | 0 | 0 | 0 | 0 | 0 | 7.519 | -1.357 | 664 | -4 | -2 | 19 | 47 |
| Profit before tax | -180 | 0 | 0 | 0 | 0 | 0 | 8.151 | -1.314 | 1.199 | 941 | 14.519 | 524 | -563 |
| Tax | -47 | -0 | -0 | -0 | -0 | -0 | 1.793 | -288 | 264 | 49 | 3.353 | 120 | -124 |
| Net profit | -134 | 0 | 0 | 0 | 0 | 0 | 6.358 | -1.027 | 935 | 892 | 11.165 | 404 | -439 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.205 | 0 | 0 | 0 | 0 | 0 | 16.457 | 15.203 | 16.468 | 17.442 | 30.122 | 30.551 | 30.016 |
| Equity | 1.026 | 0 | 0 | 0 | 0 | 0 | 12.116 | 11.090 | 12.025 | 12.916 | 24.082 | 24.486 | 24.047 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -179 | 0 | 0 | 0 | 0 | 0 | 1.746 | 1.806 | 1.982 | 2.065 | 316 | 341 | 554 |
| Total debt | -179 | 0 | 0 | 0 | 0 | 0 | 1.746 | 1.806 | 1.982 | 2.065 | 316 | 341 | 554 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BODHOLDT HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Bodholdt | Management | 0 companies |