| Revenue | DKK -41K | +184% |
| EBITDA | DKK -41K | +87% |
| Net profit | DKK -7,9M | -252% |
| Total assets | DKK 26,7M | -22% |
| Equity | DKK 24,6M | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.066 | 2.219 | 2.044 | 2.085 | 1.857 | 1.742 | 1.039 | 893 | 593 | 284 | -66 | -14 | -41 |
| Staff expenses | -190 | -228 | -271 | -321 | -760 | -700 | -810 | -4.600 | -0 | -3.000 | -3.000 | -300 | -0 |
| EBITDA | 1.876 | 1.991 | 1.774 | 1.764 | 1.098 | 1.042 | 229 | -4.150 | -813 | -2.925 | -3.066 | -314 | -41 |
| Depreciation & amort. | -8 | -8 | -16 | -21 | -21 | -21 | -621 | -8 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 1.869 | 1.983 | 1.757 | 1.743 | 1.077 | 1.021 | -392 | -4.158 | -816 | -2.925 | -3.066 | -314 | -41 |
| Net financials | 50 | 1.472 | 1.451 | 3.156 | -112 | -0 | 811 | 2.640 | 8.955 | -304 | 911 | 5.421 | -7.868 |
| Profit before tax | 1.918 | 3.455 | 3.208 | 4.899 | 965 | 1.020 | 419 | -1.519 | 8.139 | -3.228 | -2.156 | 5.107 | -7.909 |
| Tax | 436 | 885 | 728 | 1.039 | 356 | -66 | 78 | -399 | 1.784 | -717 | -569 | -110 | -0 |
| Net profit | 1.482 | 2.570 | 2.480 | 3.860 | 609 | 1.086 | 341 | -1.120 | 6.355 | -2.511 | -1.587 | 5.217 | -7.909 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.526 | 26.299 | 29.741 | 33.868 | 30.752 | 31.264 | 30.621 | 28.232 | 35.217 | 32.883 | 29.866 | 34.196 | 26.677 |
| Equity | 18.093 | 20.567 | 22.950 | 26.714 | 26.723 | 27.009 | 26.851 | 25.231 | 31.386 | 28.874 | 27.288 | 32.505 | 24.595 |
| Long-term debt | 934 | 864 | 32 | 32 | 32 | 32 | 32 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 974 | 2.061 | 3.656 | 3.921 | 455 | 995 | 453 | 607 | 2.243 | 3.138 | 2.277 | 1.692 | 2.082 |
| Total debt | 1.908 | 2.924 | 3.688 | 3.953 | 487 | 1.027 | 485 | 607 | 2.243 | 3.138 | 2.277 | 1.692 | 2.082 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Management | Management | 2003 | — | — |
BT Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Ingerlene Tarp | Management | 0 companies |
| Birgit Tarp | Management | 0 companies |
| Gitte Tarp | Chairman | 0 companies |