| Revenue | DKK -72K | -44% |
| EBITDA | DKK -222K | +3% |
| Net profit | DKK -86K | -204% |
| Total assets | DKK 11,3M | -11% |
| Equity | DKK 9,6M | -12% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9 | 71 | 79 | -129 | -72 |
| Staff expenses | -100 | -100 | -100 | -100 | -150 |
| EBITDA | -91 | -29 | -21 | -229 | -222 |
| Depreciation & amort. | -56 | -56 | -56 | -63 | -63 |
| EBIT | -147 | -84 | -77 | -292 | -285 |
| Net financials | 1.254 | -897 | 677 | 524 | 202 |
| Profit before tax | 1.107 | -981 | 601 | 232 | -83 |
| Tax | 245 | -80 | -27 | 149 | 3 |
| Net profit | 862 | -902 | 628 | 83 | -86 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.540 | 13.106 | 13.121 | 12.654 | 11.312 |
| Equity | 13.349 | 11.753 | 11.606 | 10.939 | 9.645 |
| Long-term debt | 43 | 43 | 43 | 0 | 0 |
| Short-term debt | 1.147 | 1.309 | 1.471 | 1.716 | 1.668 |
| Total debt | 1.191 | 1.353 | 1.515 | 1.716 | 1.668 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Board of Directors | 2013 | |
| Former (1) | ||
| Chairman | 2000 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 0% | 2016 | |
| Individual | 33.33–49.99% | 0% | 2016 | |
| Individual | 5–9.99% | 90–99.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Birthe Margrethe Hansen | Board of Directors | 0 companies |
| Kaj Søllingvraa | Board of Directors | 0 companies |
| Ruth Jessen | Chairman | 0 companies |