| Revenue | DKK 6K | -96% |
| EBITDA | DKK -142K | -560% |
| Net profit | DKK -275K | -222% |
| Total assets | DKK 2,1M | -10% |
| Equity | DKK -232K | -641% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 186 | 176 | 166 | 148 | 6 |
| Staff expenses | -246 | -236 | -215 | -117 | -148 |
| EBITDA | -61 | -60 | -49 | 31 | -142 |
| Depreciation & amort. | -30 | -30 | -30 | -30 | -30 |
| EBIT | -91 | -90 | -79 | 1 | -172 |
| Net financials | -43 | -43 | -41 | -86 | -103 |
| Profit before tax | -134 | -133 | -120 | -85 | -275 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -134 | -133 | -120 | -85 | -275 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.508 | 2.401 | 2.357 | 2.291 | 2.059 |
| Equity | 388 | 255 | 128 | 43 | -232 |
| Long-term debt | 1.279 | 1.242 | 1.203 | 1.163 | 1.123 |
| Short-term debt | 841 | 904 | 1.026 | 1.085 | 1.168 |
| Total debt | 2.120 | 2.146 | 2.229 | 2.249 | 2.291 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2000 | |
| Board of Directors | 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Thøgersen | Board of Directors | 0 companies |
| Jette Marianne Thøgersen | Board of Directors | 0 companies |