| Revenue | DKK -24K | -45% |
| EBITDA | DKK -24K | +46% |
| Net profit | DKK 514K | +38% |
| Total assets | DKK 6,2M | +5% |
| Equity | DKK 6M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -18 | -10 | -18 | 2 | -2 | -8 | -17 | -7 | -11 | -2 | -45 | -24 |
| Staff expenses | -197 | -197 | -259 | -151 | -123 | -158 | -102 | -108 | -125 | -182 | -185 | -1 | -0 |
| EBITDA | -196 | -215 | -268 | -169 | -121 | -160 | -111 | -124 | -132 | -192 | -188 | -46 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -6 | -6 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -215 | -268 | -169 | -121 | -160 | -116 | -130 | -138 | -192 | -188 | -46 | -24 |
| Net financials | 1.740 | 2.147 | 518 | 777 | 603 | 985 | -638 | 1.794 | 44 | 1.153 | -1.712 | 522 | 683 |
| Profit before tax | 1.545 | 1.932 | 250 | 608 | 481 | 825 | -413 | 1.664 | -94 | 961 | -1.900 | 476 | 658 |
| Tax | -0 | 376 | 63 | 143 | 99 | 186 | 170 | 375 | -21 | 211 | -418 | 105 | 145 |
| Net profit | 1.545 | 1.556 | 187 | 465 | 383 | 640 | -583 | 1.289 | -74 | 749 | -1.482 | 371 | 514 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.481 | 13.212 | 11.927 | 14.913 | 14.099 | 14.474 | 11.214 | 10.181 | 9.181 | 8.826 | 6.582 | 5.954 | 6.230 |
| Equity | 8.761 | 10.219 | 9.906 | 10.269 | 10.652 | 11.240 | 9.605 | 8.839 | 8.655 | 7.904 | 6.165 | 5.536 | 6.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 719 | 2.993 | 2.021 | 4.644 | 3.447 | 3.234 | 1.609 | 1.342 | 526 | 921 | 417 | 417 | 200 |
| Total debt | 719 | 2.993 | 2.021 | 4.644 | 3.447 | 3.234 | 1.609 | 1.342 | 526 | 921 | 417 | 417 | 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2000 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2000 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Bjerregaard Hansen | Board of Directors | 0 companies |
| Kirsten Boes | Board of Directors | 0 companies |