| Revenue | DKK 201K | -76% |
| EBITDA | DKK -335K | -869% |
| Net profit | DKK -313K | -2984% |
| Total assets | DKK 865K | -35% |
| Equity | DKK 832K | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.626 | 1.779 | 2.244 | 2.415 | 1.454 | 1.304 | 994 | 993 | 841 | 1.065 | 813 | 823 | 201 |
| Staff expenses | -1.674 | -1.827 | -1.752 | -1.750 | -1.413 | -1.329 | -945 | -915 | -776 | -1.048 | -825 | -780 | -535 |
| EBITDA | -49 | -48 | 492 | 665 | 42 | -25 | 49 | 78 | 65 | 17 | -13 | 44 | -335 |
| Depreciation & amort. | -17 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -54 | 492 | 665 | 42 | -25 | 49 | 78 | 65 | 17 | -13 | 44 | -335 |
| Net financials | 83 | 69 | -40 | 42 | -54 | -35 | -28 | -20 | -28 | -7 | -7 | -22 | 23 |
| Profit before tax | 17 | 16 | 452 | 706 | -12 | -60 | 21 | 58 | 37 | 9 | -19 | 22 | -312 |
| Tax | -28 | -27 | 117 | 172 | 2 | -11 | 10 | 19 | 14 | 9 | 0 | 11 | 2 |
| Net profit | 45 | 43 | 335 | 535 | -14 | -49 | 11 | 39 | 23 | 1 | -20 | 11 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.730 | 3.569 | 2.664 | 3.264 | 2.643 | 2.199 | 2.688 | 2.701 | 1.673 | 1.623 | 1.514 | 1.333 | 865 |
| Equity | 1.146 | 1.189 | 1.524 | 1.909 | 1.670 | 1.621 | 1.092 | 1.131 | 1.153 | 1.154 | 1.135 | 1.145 | 832 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.584 | 2.380 | 1.140 | 1.356 | 973 | 578 | 1.597 | 1.571 | 520 | 469 | 379 | 187 | 32 |
| Total debt | 1.584 | 2.380 | 1.140 | 1.356 | 973 | 578 | 1.597 | 1.571 | 520 | 469 | 379 | 187 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2000 | — | — |
BL Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRGITTE LAGERGAARD ApS | Company | 100.0% | 100.0% | 2018 |
RIKKE GULBÆK JACOBSEN HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Frants Jesper Dige Pedersen | Management | 0 companies |
| Birgitte Lagergaard Pedersen | Management | 0 companies |
| Bent-Verner Østergaard Pedersen | Board of Directors | 0 companies |
| Birch Christian Konrad Nielsen | Board of Directors | 0 companies |
| Rikke Gulbæk Jacobsen | Board of Directors | 0 companies |