| Revenue | DKK 50K | -84% |
| EBITDA | DKK -106K | -270% |
| Net profit | DKK -490K | -1047% |
| Total assets | DKK 2,4M | -5% |
| Equity | DKK 1,5M | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 289 | 501 | 463 | 611 | 656 | 321 | 661 | 180 | 355 | 1.298 | 358 | 338 | 314 | 50 |
| Staff expenses | -122 | -227 | -318 | -694 | -413 | -300 | -223 | -168 | -158 | -534 | -430 | -408 | -227 | -157 |
| EBITDA | 146 | 259 | 129 | -101 | 223 | 3 | 417 | -9 | 177 | 741 | -93 | -97 | 63 | -106 |
| Depreciation & amort. | 76 | 95 | 110 | 109 | -89 | -100 | -75 | -61 | -61 | -78 | -95 | -90 | -88 | -109 |
| EBIT | 70 | 164 | 19 | -210 | 135 | -96 | 342 | -69 | 116 | 663 | -188 | -187 | -26 | -216 |
| Net financials | -62 | -72 | -74 | -67 | -68 | -45 | -49 | -53 | -41 | -30 | -29 | -24 | -28 | -56 |
| Profit before tax | 8 | 92 | -54 | -277 | 67 | -141 | 293 | -122 | 75 | 632 | -217 | -211 | -54 | -272 |
| Tax | 5 | 26 | -12 | -60 | 14 | -30 | -163 | -50 | 18 | 140 | -48 | -46 | -11 | 218 |
| Net profit | 3 | 66 | -42 | -217 | 52 | -111 | 456 | -72 | 57 | 492 | -169 | -165 | -43 | -490 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.733 | 2.917 | 2.961 | 2.599 | 2.741 | 2.444 | 2.650 | 2.854 | 2.501 | 3.075 | 2.646 | 2.468 | 2.509 | 2.378 |
| Equity | 1.816 | 1.882 | 1.840 | 1.623 | 1.675 | 1.564 | 2.020 | 1.948 | 2.006 | 2.442 | 2.217 | 2.052 | 2.009 | 1.519 |
| Long-term debt | 550 | 742 | 641 | 568 | 490 | 420 | 389 | 358 | 321 | 285 | 252 | 213 | 172 | 171 |
| Short-term debt | 364 | 292 | 480 | 408 | 575 | 459 | 241 | 548 | 174 | 347 | 178 | 203 | 327 | 688 |
| Total debt | 914 | 1.034 | 1.121 | 976 | 1.065 | 880 | 630 | 906 | 496 | 632 | 430 | 416 | 499 | 859 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Founder | Founder | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Ebbe Ahlstrøm Olsen | Founder | 0 companies |