| Revenue | DKK 284K | -72% |
| EBITDA | DKK -69K | -476% |
| Net profit | DKK -56K | -406% |
| Total assets | DKK 142K | -28% |
| Equity | DKK 57K | -50% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 933 | 1.776 | 2.162 | 1.003 | 1.422 | 1.483 | 1.755 | 1.135 | 1.415 | 1.116 | 895 | 1.016 | 284 |
| Staff expenses | -878 | -1.345 | -1.752 | -981 | -1.343 | -1.489 | -1.829 | -1.045 | -1.493 | -1.078 | -857 | -1.028 | -353 |
| EBITDA | -25 | 110 | -35 | 22 | 79 | -6 | -73 | 90 | -79 | 38 | 38 | -12 | -69 |
| Depreciation & amort. | -5 | -5 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | 105 | -37 | 22 | 79 | -6 | -73 | 90 | -79 | 38 | 38 | -12 | -69 |
| Net financials | 0 | -1 | -3 | -0 | -0 | -0 | -0 | -0 | -1 | -2 | -3 | -2 | -2 |
| Profit before tax | -29 | 104 | -40 | 21 | 78 | -6 | -73 | 89 | -80 | 36 | 35 | -14 | -71 |
| Tax | -7 | 27 | -8 | 5 | 17 | 1 | -16 | 19 | -18 | 8 | 8 | -3 | -15 |
| Net profit | -22 | 77 | -33 | 17 | 61 | -7 | -58 | 70 | -62 | 28 | 27 | -11 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 232 | 610 | 423 | 446 | 437 | 470 | 491 | 305 | 705 | 369 | 230 | 196 | 142 |
| Equity | 123 | 200 | 97 | 114 | 175 | 118 | 61 | 131 | 69 | 97 | 124 | 113 | 57 |
| Long-term debt | 2 | 14 | 11 | 8 | 1 | 4 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 396 | 315 | 325 | 261 | 347 | 420 | 174 | 636 | 272 | 106 | 83 | 85 |
| Total debt | 110 | 410 | 326 | 333 | 262 | 351 | 431 | 174 | 636 | 272 | 106 | 83 | 85 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|