| Revenue | DKK -6K | -5% |
| EBITDA | DKK -6K | +5% |
| Net profit | DKK 1,4M | +124% |
| Total assets | DKK 5M | +44% |
| Equity | DKK 3,6M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -14 | -4 | -3 | -3 | -2 | -3 | -3 | -3 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -29 | -14 | -4 | -3 | -3 | -2 | -3 | -3 | -3 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -29 | -14 | -4 | -3 | -3 | -2 | -3 | -3 | -3 | -6 | -6 | -6 |
| Net financials | 212 | 47 | 155 | 83 | -98 | 193 | 247 | 60 | 1.035 | 442 | 470 | 714 | 1.502 |
| Profit before tax | 208 | 17 | 141 | 79 | -101 | 191 | 244 | 57 | 1.031 | 439 | 464 | 708 | 1.496 |
| Tax | 63 | 1 | 102 | 11 | 3 | 24 | 4 | 52 | 70 | 81 | -57 | 86 | 102 |
| Net profit | 145 | 16 | 39 | 68 | -105 | 166 | 240 | 6 | 962 | 359 | 521 | 622 | 1.394 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 1.089 | 1.073 | 712 | 426 | 511 | 583 | 648 | 1.623 | 1.980 | 2.561 | 3.440 | 4.959 |
| Equity | 980 | 900 | 840 | 258 | 154 | 320 | 454 | 352 | 1.203 | 1.449 | 1.856 | 2.361 | 3.633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 257 | 189 | 232 | 392 | 54 | 51 | 129 | 282 | 420 | 531 | 705 | 1.079 | 1.326 |
| Total debt | 257 | 189 | 232 | 392 | 54 | 51 | 129 | 282 | 420 | 531 | 705 | 1.079 | 1.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|