| Revenue | DKK -158K | +1027% |
| EBITDA | DKK -158K | -1027% |
| Net profit | DKK 7K | -99% |
| Total assets | DKK 6,5M | -2% |
| Equity | DKK 6,5M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -12 | -8 | -7 | -1 | -9 | -9 | -7 | -9 | -19 | -14 | -42 | -14 | -158 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 193 | -12 | -8 | -7 | -1 | -9 | -9 | -7 | -9 | -19 | -14 | -42 | -14 | -158 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 193 | -12 | -8 | -7 | -1 | -9 | -9 | -7 | -9 | -19 | -14 | -42 | -14 | -158 |
| Net financials | -534 | 605 | 616 | 215 | -25 | -133 | 1.374 | 1.313 | 2.288 | 2.062 | 154 | 1.038 | 683 | 174 |
| Profit before tax | -340 | 593 | 608 | 207 | -26 | -141 | 1.365 | 1.306 | 2.279 | 2.043 | 140 | 995 | 669 | 15 |
| Tax | -0 | -7 | -5 | -4 | 3 | -4 | -4 | -0 | -0 | -3 | -91 | 92 | 148 | 8 |
| Net profit | -340 | 600 | 614 | 212 | -29 | -138 | 1.369 | 1.306 | 2.279 | 2.047 | 231 | 903 | 521 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 259 | 770 | 1.083 | 1.860 | 1.443 | 1.340 | 8.117 | 3.892 | 3.620 | 5.092 | 5.157 | 6.006 | 6.665 | 6.543 |
| Equity | -65 | 535 | 849 | 661 | 471 | 334 | 1.627 | 2.878 | 3.607 | 5.079 | 5.141 | 5.985 | 6.506 | 6.513 |
| Long-term debt | 0 | 0 | 0 | 180 | 0 | 360 | 360 | 13 | 0 | 0 | 0 | -4 | 0 | 0 |
| Short-term debt | 324 | 235 | 235 | 1.020 | 972 | 1.007 | 6.490 | 1.014 | 13 | 14 | 16 | 21 | 159 | 30 |
| Total debt | 324 | 235 | 235 | 1.200 | 972 | 1.007 | 6.490 | 1.014 | 13 | 14 | 16 | 21 | 159 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|