| Revenue | DKK -180K | +6% |
| EBITDA | DKK -180K | -6% |
| Net profit | DKK 4,2M | +28% |
| Total assets | DKK 55,4M | +9% |
| Equity | DKK 54,6M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -43 | -37 | -7 | -18 | -19 | -39 | -118 | -138 | -140 | -193 | -198 | -171 | -180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -140 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -43 | -37 | -7 | -460 | -19 | -39 | -566 | -138 | -140 | -193 | -198 | -171 | -180 |
| Depreciation & amort. | -3 | -6 | -22 | -0 | -22 | -56 | -27 | -33 | -36 | -36 | -36 | -34 | -26 |
| EBIT | -46 | -43 | -28 | -460 | -41 | -94 | -593 | -171 | -176 | -229 | -235 | -205 | -206 |
| Net financials | 3.842 | 2.308 | 2.905 | 3.147 | 3.335 | 24.676 | -2.231 | 2.657 | 2.371 | 3.702 | -1.520 | 3.863 | 5.503 |
| Profit before tax | 3.796 | 2.266 | 2.876 | 2.687 | 3.294 | 24.581 | -2.824 | 2.486 | 2.196 | 3.473 | -1.755 | 3.658 | 5.297 |
| Tax | 53 | 36 | 45 | -20 | 33 | 287 | -30 | 25 | 448 | 760 | -8 | 419 | 1.146 |
| Net profit | 3.742 | 2.198 | 2.792 | 2.706 | 3.261 | 24.294 | -2.794 | 2.461 | 1.748 | 2.713 | -1.747 | 3.239 | 4.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 24.629 | 26.036 | 28.620 | 30.641 | 34.596 | 58.260 | 55.249 | 57.109 | 58.842 | 61.740 | 47.305 | 50.750 | 55.446 |
| Equity | 23.072 | 25.221 | 27.964 | 30.621 | 33.832 | 58.074 | 55.227 | 56.688 | 58.381 | 61.037 | 47.290 | 50.470 | 54.559 |
| Long-term debt | 0 | 0 | 0 | 11 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.554 | 812 | 655 | 9 | 754 | 153 | 22 | 421 | 461 | 703 | 15 | 280 | 886 |
| Total debt | 1.554 | 812 | 655 | 20 | 765 | 153 | 22 | 421 | 461 | 703 | 15 | 280 | 886 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Steen Andersen | Audit | 0 companies |