| Revenue | DKK -28K | +112% |
| EBITDA | DKK -28K | -112% |
| Net profit | DKK 948K | -2% |
| Total assets | DKK 1,1M | -18% |
| Equity | DKK 1,1M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -241 | -144 | -153 | 16 | -43 | -44 | -31 | -52 | -31 | -39 | -32 | -14 | -13 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.671 | -673 | -153 | -384 | -43 | -44 | -31 | -52 | -31 | -39 | -32 | -14 | -13 | -28 |
| Depreciation & amort. | -0 | -0 | -300 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.671 | -673 | -453 | -409 | -43 | -44 | -31 | -52 | -31 | -39 | -32 | -14 | -13 | -28 |
| Net financials | -288 | 3.161 | 729 | 1.777 | 1.308 | 42 | 3.807 | 290 | 534 | 526 | -6 | -0 | 980 | 976 |
| Profit before tax | -1.959 | 2.488 | 276 | 1.368 | 1.265 | -1 | 3.776 | 238 | 503 | 487 | -38 | -14 | 967 | 948 |
| Tax | -518 | -202 | -125 | -126 | 85 | 187 | -4 | -0 | 2 | 6 | -0 | -0 | -0 | -0 |
| Net profit | -1.441 | 2.690 | 400 | 1.495 | 1.181 | -188 | 3.780 | 238 | 500 | 481 | -38 | -14 | 967 | 948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.863 | 9.334 | 9.148 | 8.182 | 632 | 1.075 | 4.163 | 1.727 | 1.655 | 1.112 | 440 | 425 | 1.392 | 1.136 |
| Equity | — | -186 | 417 | 161 | 202 | 14 | 2.529 | 1.642 | 1.612 | 493 | 398 | 384 | 1.351 | 1.099 |
| Long-term debt | 15.022 | 14.668 | 7.131 | 0 | 138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.243 | 2.178 | 1.601 | 8.020 | 292 | 1.061 | 1.634 | 85 | 43 | 618 | 42 | 41 | 41 | 36 |
| Total debt | 20.265 | 16.846 | 8.731 | 8.020 | 430 | 1.061 | 1.634 | 85 | 43 | 618 | 42 | 41 | 41 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|