| Revenue | DKK 95,8M | -36% |
| EBITDA | DKK 6M | -49% |
| Net profit | DKK 7,2M | -28% |
| Total assets | DKK 70,6M | -9% |
| Equity | DKK 54,2M | +14% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 67.842 | 48.623 | 84.846 | 150.549 | 95.775 |
| Staff expenses | -3.061 | -2.917 | -3.113 | -2.871 | -3.100 |
| EBITDA | 7.228 | 779 | 6.658 | 11.719 | 6.032 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.228 | 779 | 6.658 | 11.719 | 6.032 |
| Net financials | 607 | -386 | -254 | 1.059 | 3.145 |
| Profit before tax | 7.835 | 393 | 6.404 | 12.778 | 9.177 |
| Tax | 1.724 | 86 | 1.409 | 2.811 | 2.019 |
| Net profit | 6.111 | 307 | 4.995 | 9.967 | 7.158 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 65.241 | 41.041 | 60.458 | 77.624 | 70.641 |
| Equity | 32.857 | 32.152 | 37.749 | 47.549 | 54.216 |
| Long-term debt | 270 | 270 | 236 | 236 | 297 |
| Short-term debt | 32.114 | 8.619 | 22.258 | 29.839 | 16.128 |
| Total debt | 32.384 | 8.889 | 22.494 | 30.075 | 16.425 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (6) | ||
KO Management | Management | 2003 – 2007 |
MK Management | Management | 2010 – 2013 |
MM Chief Executive Officer | Chief Executive Officer | 2013 – 2016 |
CK Management | Management | 2007 – 2010 |
RV Chief Executive Officer | Chief Executive Officer | 2016 – 2023 |
LB Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2000 – 2005 | |
| Chairman | 2007 – 2017 | |
| Board of Directors | 2002 – 2005 | |
| Board of Directors | 2009 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Krarup Kjær | Chief Executive Officer | 0 companies |
| Kim Ole Vandbæk | Management | 0 companies |
| Martin Kjær Petersen | Management | 0 companies |
| Martin Madsen | Chief Executive Officer | 0 companies |
| Christos Kyriakidis | Management | 0 companies |
| Richard Valentin Nijhout | Chief Executive Officer | 0 companies |
| Lars Bo Lauritzen | Management | 0 companies |
| Suzette Knudsgaard | Board of Directors | 0 companies |
| Flemming Eltang | Chairman | 0 companies |
| Christian Krarup Kjær | Board of Directors | 0 companies |
| Peter Reher | Board of Directors | 0 companies |
| Per Schierning Lundgren | Chairman | 0 companies |
| Søren Holm | Board of Directors | 0 companies |
| Klaus Karstensen | Board of Directors | 0 companies |