| Revenue | DKK 1,2M | -79% |
| EBITDA | DKK -1,8M | +14% |
| Net profit | DKK 2,7M | +860% |
| Total assets | DKK 198,1M | +1% |
| Equity | DKK 169,7M | +3% |
| Employees | 1 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.295 | 1.240 | 1.285 | 1.125 | 1.406 | 1.076 | 1.946 | 4.070 | 2.370 | 2.973 | 5.809 | 1.231 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.196 | -2.147 | -2.138 | -2.129 | -2.117 | -0 | -1.679 | -1.682 | -1.843 | -2.026 | -1.255 | -1.270 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.399 | -1.665 | -1.802 | -1.889 | -1.111 | -2.031 | -2.726 | 2.793 | -2.343 | -2.425 | -2.128 | -1.829 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -974 | -308 | -266 | -255 | -254 | -250 | -247 | -294 | -290 | -193 | -193 | -193 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -2.373 | -1.973 | -2.068 | -2.144 | -1.365 | -2.281 | -2.973 | 2.499 | -2.633 | -2.618 | -2.321 | -2.022 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.686 | 10.950 | -2.623 | 2.720 | -2.674 | 3.079 | 2.565 | 20.287 | 785 | 32.694 | 1.625 | 5.352 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.313 | 8.977 | -4.691 | 576 | -4.039 | 798 | -408 | 15.502 | -1.848 | 30.076 | -696 | 3.330 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -588 | -235 | 2.190 | -42 | -413 | -364 | -944 | 343 | 927 | -923 | -980 | 603 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 11.901 | 9.212 | -6.881 | 618 | -3.626 | 1.162 | 536 | 15.159 | -2.775 | 30.999 | 284 | 2.727 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 178.219 | 187.327 | 157.485 | 141.088 | 132.868 | 132.882 | 131.039 | 131.770 | 141.486 | 182.737 | 196.724 | 198.097 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 173.937 | 177.724 | 147.912 | 131.718 | 122.405 | 126.532 | 125.178 | 124.750 | 131.371 | 167.326 | 165.349 | 169.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.350 | 3.282 | 1.150 | 1.067 | 981 | 895 | 809 | 2.559 | 2.367 | 2.176 | 6.650 | 4.145 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 932 | 6.321 | 8.423 | 8.303 | 9.482 | 5.455 | 5.052 | 4.461 | 7.748 | 13.235 | 24.725 | 24.272 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.282 | 9.603 | 9.573 | 9.370 | 10.463 | 6.350 | 5.861 | 7.020 | 10.115 | 15.411 | 31.375 | 28.417 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Eltang | Board of Directors | 0 companies |
| Karl Kristian Krarup Kjær | Board of Directors | 0 companies |
| Hans-Emil Krarup Kjær | Board of Directors | 0 companies |
| Hanne Kjær | Chairman | 0 companies |