| Revenue | DKK -22K | -121% |
| EBITDA | DKK -423K | -15% |
| Net profit | DKK 3,4M | +45% |
| Total assets | DKK 45,9M | -13% |
| Equity | DKK 37,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | -18 | -16 | -28 | -17 | 9 | -52 | 13 | 71 | -6 | 52 | 421 | 103 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -253 | -202 | -168 | -462 | -391 |
| EBITDA | -13 | -18 | -16 | -28 | -17 | 9 | -52 | 13 | 71 | -217 | -150 | 237 | -369 | -423 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -18 | -30 | -30 | -30 | 21 | -30 | -30 | -40 | -52 |
| EBIT | -13 | -18 | -16 | -28 | -17 | -9 | -82 | -18 | 41 | -238 | -180 | 207 | -409 | -475 |
| Net financials | 4.875 | 2.240 | 2.381 | 3.203 | 4.071 | 2.809 | 1.907 | 3.690 | 9.098 | 3.370 | -2.803 | 1.494 | 2.730 | 4.356 |
| Profit before tax | 4.863 | 2.222 | 2.366 | 3.175 | 3.977 | 2.713 | 1.790 | 3.672 | 9.139 | 3.132 | -2.983 | 1.701 | 2.321 | 3.881 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 114 | -0 | -16 | -25 | 468 |
| Net profit | 4.863 | 2.222 | 2.366 | 3.175 | 3.977 | 2.713 | 1.790 | 3.672 | 9.139 | 3.018 | -2.983 | 1.717 | 2.346 | 3.414 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.800 | 34.226 | 35.338 | 37.128 | 40.092 | 41.275 | 41.695 | 44.002 | 51.464 | 48.610 | 44.713 | 44.688 | 52.781 | 45.897 |
| Equity | 12.746 | 13.968 | 15.544 | 17.979 | 21.830 | 23.793 | 25.577 | 28.953 | 37.492 | 39.910 | 36.027 | 37.144 | 38.890 | 37.304 |
| Long-term debt | 22.044 | 20.248 | 19.751 | 18.949 | 18.103 | 17.175 | 15.838 | 14.793 | 815 | 780 | 727 | 674 | 621 | 574 |
| Short-term debt | 10 | 10 | 43 | 200 | 159 | 308 | 280 | 256 | 13.157 | 7.920 | 7.959 | 6.870 | 13.270 | 8.020 |
| Total debt | 22.054 | 20.258 | 19.794 | 19.149 | 18.262 | 17.482 | 16.118 | 15.049 | 13.972 | 8.700 | 8.686 | 7.544 | 13.891 | 8.594 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TE Management | Management | 2000 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TF Holding Løgstør ApS | Company | 66.7% | 66.7% | 2018 |
K. Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2018 |
N. Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2018 |
J. Frederiksen Holding ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Emil Frederiksen | Management | 0 companies |